C

Cubic Sensor and Instrument Co Ltd
SSE:688665

Watchlist Manager
Cubic Sensor and Instrument Co Ltd
SSE:688665
Watchlist
Price: 51.65 CNY 1.45% Market Closed
Market Cap: 5.2B CNY

Intrinsic Value

The intrinsic value of one Cubic Sensor and Instrument Co Ltd stock under the Base Case scenario is 58.34 CNY. Compared to the current market price of 51.65 CNY, Cubic Sensor and Instrument Co Ltd is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
58.34 CNY
Undervaluation 11%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cubic Sensor and Instrument Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Cubic Sensor and Instrument Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Cubic Sensor and Instrument Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cubic Sensor and Instrument Co Ltd.

Explain Valuation
Compare Cubic Sensor and Instrument Co Ltd to

Fundamental Analysis

Cubic Sensor and Instrument Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Cubic Sensor and Instrument Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cubic Sensor and Instrument Co Ltd

Current Assets 1.1B
Cash & Short-Term Investments 172.4m
Receivables 579m
Other Current Assets 353.6m
Non-Current Assets 611m
Long-Term Investments 51m
PP&E 467m
Intangibles 66m
Other Non-Current Assets 27m
Current Liabilities 503m
Accounts Payable 193m
Accrued Liabilities 35m
Short-Term Debt 227m
Other Current Liabilities 48m
Non-Current Liabilities 125m
Long-Term Debt 58m
Other Non-Current Liabilities 67m
Efficiency

Free Cash Flow Analysis
Cubic Sensor and Instrument Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cubic Sensor and Instrument Co Ltd

Revenue
1B CNY
Cost of Revenue
-597.8m CNY
Gross Profit
443.2m CNY
Operating Expenses
-273.7m CNY
Operating Income
169.6m CNY
Other Expenses
-14m CNY
Net Income
155.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cubic Sensor and Instrument Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
53/100
Profitability
Score

Cubic Sensor and Instrument Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cubic Sensor and Instrument Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Cubic Sensor and Instrument Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cubic Sensor and Instrument Co Ltd

There are no price targets for Cubic Sensor and Instrument Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cubic Sensor and Instrument Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Cubic Sensor and Instrument Co Ltd stock?

The intrinsic value of one Cubic Sensor and Instrument Co Ltd stock under the Base Case scenario is 58.34 CNY.

Is Cubic Sensor and Instrument Co Ltd stock undervalued or overvalued?

Compared to the current market price of 51.65 CNY, Cubic Sensor and Instrument Co Ltd is Undervalued by 11%.

Back to Top