Q

Qingdao NovelBeam Technology Co Ltd
SSE:688677

Watchlist Manager
Qingdao NovelBeam Technology Co Ltd
SSE:688677
Watchlist
Price: 75.7 CNY 8.76% Market Closed
Market Cap: ¥9.1B

Income Statement

Earnings Waterfall
Qingdao NovelBeam Technology Co Ltd

Income Statement
Qingdao NovelBeam Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
0
0
0
1
1
1
0
0
0
0
1
1
2
0
Revenue
336
N/A
370
+10%
431
+16%
477
+11%
532
+12%
548
+3%
513
-6%
471
-8%
440
-7%
423
-4%
413
-2%
443
+7%
472
+7%
488
+3%
572
+17%
Gross Profit
Cost of Revenue
(127)
(137)
(157)
(173)
(197)
(205)
(195)
(175)
(165)
(159)
(149)
(162)
(173)
(175)
(204)
Gross Profit
209
N/A
234
+12%
274
+17%
304
+11%
335
+10%
343
+2%
318
-7%
295
-7%
275
-7%
265
-4%
264
0%
281
+7%
300
+7%
313
+5%
368
+17%
Operating Income
Operating Expenses
(77)
(95)
(105)
(116)
(125)
(135)
(140)
(136)
(132)
(129)
(128)
(132)
(138)
(152)
(165)
Selling, General & Administrative
(46)
(48)
(52)
(60)
(65)
(67)
(70)
(69)
(69)
(72)
(74)
(73)
(85)
(93)
(104)
Research & Development
(45)
(49)
(55)
(58)
(66)
(70)
(73)
(63)
(64)
(62)
(59)
(51)
(55)
(57)
(59)
Depreciation & Amortization
0
0
0
(5)
0
0
0
(10)
0
0
0
(14)
0
0
0
Other Operating Expenses
14
2
2
7
6
3
4
6
1
5
6
6
1
(4)
(3)
Operating Income
132
N/A
139
+5%
169
+22%
188
+11%
210
+12%
208
-1%
178
-14%
159
-11%
143
-10%
136
-5%
137
+1%
149
+9%
162
+9%
161
0%
203
+25%
Pre-Tax Income
Interest Income Expense
14
21
23
19
11
6
(0)
2
6
4
1
4
1
(4)
(4)
Non-Reccuring Items
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
(1)
(1)
(1)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
Pre-Tax Income
145
N/A
158
+9%
190
+20%
205
+8%
220
+7%
214
-3%
178
-17%
160
-10%
148
-8%
139
-6%
137
-2%
152
+12%
162
+6%
157
-3%
199
+27%
Net Income
Tax Provision
(18)
(20)
(25)
(24)
(26)
(24)
(20)
(18)
(16)
(15)
(14)
(19)
(21)
(21)
(28)
Income from Continuing Operations
127
138
165
182
194
190
158
142
132
124
123
134
142
137
170
Income to Minority Interest
1
1
1
1
1
2
3
4
3
3
2
2
2
3
4
Net Income (Common)
127
N/A
139
+9%
166
+20%
183
+10%
195
+7%
192
-2%
161
-16%
146
-9%
136
-7%
127
-7%
125
-1%
135
+8%
144
+6%
139
-3%
174
+25%
EPS (Diluted)
1.46
N/A
1.59
+9%
1.36
-14%
1.5
+10%
1.6
+7%
1.58
-1%
1.29
-18%
1.2
-7%
1.12
-7%
1.04
-7%
1.06
+2%
1.12
+6%
1.19
+6%
1.16
-3%
1.45
+25%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett