Changzhou Galaxy Century Microelectronics Co Ltd
SSE:688689
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Changzhou Galaxy Century Microelectronics Co Ltd
SSE:688689
|
CN |
|
Inocycle Technology Group Tbk PT
IDX:INOV
|
ID |
|
Rolex Rings Ltd
NSE:ROLEXRINGS
|
IN |
|
V
|
Velesto Energy Bhd
KLSE:VELESTO
|
MY |
|
Argus Shanghai Textile Chemicals Co Ltd
SSE:603790
|
CN |
Income Statement
Earnings Waterfall
Changzhou Galaxy Century Microelectronics Co Ltd
Income Statement
Changzhou Galaxy Century Microelectronics Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
8
|
15
|
23
|
31
|
32
|
33
|
34
|
34
|
35
|
36
|
27
|
0
|
|
| Revenue |
833
N/A
|
793
-5%
|
738
-7%
|
676
-8%
|
650
-4%
|
641
-2%
|
678
+6%
|
695
+3%
|
743
+7%
|
781
+5%
|
810
+4%
|
909
+12%
|
933
+3%
|
970
+4%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(564)
|
(546)
|
(523)
|
(495)
|
(472)
|
(472)
|
(499)
|
(523)
|
(554)
|
(586)
|
(602)
|
(687)
|
(700)
|
(730)
|
|
| Gross Profit |
268
N/A
|
247
-8%
|
215
-13%
|
181
-16%
|
178
-1%
|
169
-5%
|
178
+6%
|
172
-4%
|
189
+10%
|
195
+3%
|
208
+7%
|
222
+7%
|
232
+5%
|
240
+3%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(118)
|
(120)
|
(128)
|
(103)
|
(105)
|
(103)
|
(100)
|
(106)
|
(117)
|
(122)
|
(141)
|
(137)
|
(157)
|
(158)
|
|
| Selling, General & Administrative |
(62)
|
(59)
|
(62)
|
(54)
|
(56)
|
(59)
|
(60)
|
(65)
|
(72)
|
(73)
|
(77)
|
(86)
|
(86)
|
(89)
|
|
| Research & Development |
(51)
|
(53)
|
(54)
|
(41)
|
(43)
|
(40)
|
(40)
|
(36)
|
(44)
|
(45)
|
(49)
|
(49)
|
(59)
|
(62)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
|
| Other Operating Expenses |
(6)
|
(7)
|
(11)
|
4
|
(6)
|
(3)
|
0
|
6
|
(1)
|
(3)
|
(16)
|
10
|
(12)
|
(7)
|
|
| Operating Income |
150
N/A
|
128
-15%
|
87
-32%
|
77
-11%
|
73
-5%
|
65
-10%
|
78
+19%
|
66
-15%
|
72
+9%
|
73
+1%
|
67
-8%
|
85
+28%
|
76
-11%
|
82
+8%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
12
|
19
|
18
|
14
|
7
|
(1)
|
(3)
|
(1)
|
(1)
|
(3)
|
(9)
|
(9)
|
(13)
|
(17)
|
|
| Non-Reccuring Items |
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
6
|
6
|
4
|
4
|
0
|
(1)
|
4
|
4
|
4
|
4
|
0
|
(1)
|
(1)
|
|
| Pre-Tax Income |
162
N/A
|
152
-6%
|
111
-27%
|
96
-14%
|
85
-11%
|
66
-23%
|
75
+14%
|
69
-8%
|
74
+8%
|
74
-1%
|
62
-15%
|
75
+20%
|
62
-17%
|
63
+2%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(19)
|
(16)
|
(11)
|
(9)
|
(7)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(6)
|
|
| Income from Continuing Operations |
143
|
137
|
100
|
86
|
78
|
63
|
72
|
64
|
69
|
68
|
58
|
68
|
55
|
57
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
6
|
7
|
|
| Net Income (Common) |
143
N/A
|
137
-5%
|
100
-27%
|
86
-13%
|
78
-10%
|
63
-19%
|
72
+14%
|
64
-11%
|
70
+9%
|
68
-2%
|
59
-13%
|
72
+21%
|
61
-16%
|
64
+6%
|
|
| EPS (Diluted) |
1.13
N/A
|
1.06
-6%
|
0.78
-26%
|
0.67
-14%
|
0.61
-9%
|
0.49
-20%
|
0.56
+14%
|
0.5
-11%
|
0.54
+8%
|
0.61
+13%
|
0.4
-34%
|
0.56
+40%
|
0.48
-14%
|
0.49
+2%
|
|