Suzhou Veichi Electric Co Ltd
SSE:688698

Watchlist Manager
Suzhou Veichi Electric Co Ltd Logo
Suzhou Veichi Electric Co Ltd
SSE:688698
Watchlist
Price: 88.25 CNY 0.31%
Market Cap: 18.9B CNY

Intrinsic Value

The intrinsic value of one Suzhou Veichi Electric Co Ltd stock under the Base Case scenario is 56.34 CNY. Compared to the current market price of 88.25 CNY, Suzhou Veichi Electric Co Ltd is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
56.34 CNY
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Suzhou Veichi Electric Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Suzhou Veichi Electric Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Suzhou Veichi Electric Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Suzhou Veichi Electric Co Ltd.

Explain Valuation
Compare Suzhou Veichi Electric Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Suzhou Veichi Electric Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Suzhou Veichi Electric Co Ltd

Current Assets 2B
Cash & Short-Term Investments 602.4m
Receivables 1B
Other Current Assets 382.6m
Non-Current Assets 1.4B
Long-Term Investments 521m
PP&E 759m
Intangibles 49.5m
Other Non-Current Assets 37.5m
Current Liabilities 1.1B
Accounts Payable 711m
Accrued Liabilities 46m
Short-Term Debt 240m
Other Current Liabilities 69m
Non-Current Liabilities 75m
Long-Term Debt 7.4m
Other Non-Current Liabilities 67.6m
Efficiency

Free Cash Flow Analysis
Suzhou Veichi Electric Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Suzhou Veichi Electric Co Ltd

Revenue
1.8B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
667.9m CNY
Operating Expenses
-435.2m CNY
Operating Income
232.8m CNY
Other Expenses
18.8m CNY
Net Income
251.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Suzhou Veichi Electric Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Positive 3Y Average ROIC
52/100
Profitability
Score

Suzhou Veichi Electric Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Suzhou Veichi Electric Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Suzhou Veichi Electric Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Suzhou Veichi Electric Co Ltd

Wall Street analysts forecast Suzhou Veichi Electric Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Suzhou Veichi Electric Co Ltd is 108.02 CNY with a low forecast of 95.95 CNY and a high forecast of 122.64 CNY.

Lowest
Price Target
95.95 CNY
9% Upside
Average
Price Target
108.02 CNY
22% Upside
Highest
Price Target
122.64 CNY
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Suzhou Veichi Electric Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Suzhou Veichi Electric Co Ltd stock?

The intrinsic value of one Suzhou Veichi Electric Co Ltd stock under the Base Case scenario is 56.34 CNY.

Is Suzhou Veichi Electric Co Ltd stock undervalued or overvalued?

Compared to the current market price of 88.25 CNY, Suzhou Veichi Electric Co Ltd is Overvalued by 36%.

Back to Top