Kunshan Dongwei Technology Co Ltd
SSE:688700
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kunshan Dongwei Technology Co Ltd
SSE:688700
|
CN |
|
Paion AG
XETRA:PA8
|
DE |
|
Japan Hospice Holdings Inc
TSE:7061
|
JP |
|
Bank of India Ltd
NSE:BANKINDIA
|
IN |
|
TRE Holdings Corp
TSE:9247
|
JP |
Income Statement
Earnings Waterfall
Kunshan Dongwei Technology Co Ltd
Income Statement
Kunshan Dongwei Technology Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
838
N/A
|
867
+3%
|
923
+6%
|
1 012
+10%
|
1 051
+4%
|
1 099
+5%
|
1 060
-4%
|
909
-14%
|
872
-4%
|
802
-8%
|
758
-6%
|
750
-1%
|
764
+2%
|
801
+5%
|
927
+16%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(483)
|
(499)
|
(542)
|
(595)
|
(613)
|
(646)
|
(607)
|
(542)
|
(530)
|
(496)
|
(487)
|
(513)
|
(536)
|
(566)
|
(653)
|
|
| Gross Profit |
355
N/A
|
368
+4%
|
381
+3%
|
417
+9%
|
438
+5%
|
452
+3%
|
453
+0%
|
367
-19%
|
342
-7%
|
306
-10%
|
271
-12%
|
237
-12%
|
228
-4%
|
235
+3%
|
274
+17%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(170)
|
(169)
|
(170)
|
(191)
|
(200)
|
(222)
|
(233)
|
(220)
|
(220)
|
(217)
|
(218)
|
(185)
|
(187)
|
(186)
|
(195)
|
|
| Selling, General & Administrative |
(120)
|
(115)
|
(114)
|
(129)
|
(130)
|
(146)
|
(159)
|
(153)
|
(150)
|
(148)
|
(146)
|
(116)
|
(117)
|
(119)
|
(122)
|
|
| Research & Development |
(61)
|
(65)
|
(72)
|
(77)
|
(85)
|
(89)
|
(84)
|
(75)
|
(78)
|
(82)
|
(85)
|
(77)
|
(82)
|
(79)
|
(87)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
13
|
11
|
16
|
22
|
16
|
13
|
9
|
20
|
8
|
12
|
13
|
23
|
12
|
12
|
14
|
|
| Operating Income |
185
N/A
|
199
+8%
|
211
+6%
|
226
+7%
|
238
+5%
|
231
-3%
|
220
-5%
|
147
-33%
|
122
-17%
|
89
-27%
|
52
-41%
|
52
-1%
|
41
-20%
|
49
+18%
|
79
+63%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
10
|
11
|
9
|
9
|
9
|
14
|
19
|
22
|
26
|
24
|
22
|
22
|
19
|
15
|
20
|
|
| Non-Reccuring Items |
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
194
N/A
|
210
+8%
|
221
+5%
|
235
+7%
|
246
+5%
|
244
-1%
|
238
-3%
|
169
-29%
|
147
-13%
|
113
-23%
|
74
-35%
|
74
0%
|
60
-18%
|
64
+5%
|
98
+55%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(21)
|
(25)
|
(25)
|
(22)
|
(22)
|
(22)
|
(22)
|
(18)
|
(15)
|
(8)
|
(3)
|
(4)
|
(5)
|
(7)
|
(12)
|
|
| Income from Continuing Operations |
174
|
185
|
196
|
213
|
224
|
222
|
216
|
151
|
132
|
105
|
71
|
69
|
55
|
56
|
86
|
|
| Net Income (Common) |
174
N/A
|
185
+6%
|
196
+6%
|
213
+9%
|
224
+5%
|
222
-1%
|
216
-3%
|
151
-30%
|
132
-13%
|
105
-20%
|
71
-33%
|
69
-2%
|
55
-20%
|
56
+1%
|
86
+54%
|
|
| EPS (Diluted) |
1.17
N/A
|
1.25
+7%
|
0.89
-29%
|
0.75
-16%
|
1.02
+36%
|
0.92
-10%
|
0.72
-22%
|
0.52
-28%
|
0.44
-15%
|
0.35
-20%
|
0.24
-31%
|
0.23
-4%
|
0.19
-17%
|
0.18
-5%
|
0.3
+67%
|
|