Wave Cyber Shanghai Co Ltd
SSE:688718

Watchlist Manager
Wave Cyber Shanghai Co Ltd Logo
Wave Cyber Shanghai Co Ltd
SSE:688718
Watchlist
Price: 13.38 CNY -1.62% Market Closed
Market Cap: 2.3B CNY

Intrinsic Value

The intrinsic value of one Wave Cyber Shanghai Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 13.38 CNY, Wave Cyber Shanghai Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Wave Cyber Shanghai Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Wave Cyber Shanghai Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Wave Cyber Shanghai Co Ltd looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Wave Cyber Shanghai Co Ltd usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Wave Cyber Shanghai Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Wave Cyber Shanghai Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Wave Cyber Shanghai Co Ltd.

Explain Valuation
Compare Wave Cyber Shanghai Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Wave Cyber Shanghai Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wave Cyber Shanghai Co Ltd

Current Assets 266m
Receivables 80m
Other Current Assets 186m
Non-Current Assets 625m
Long-Term Investments 33m
PP&E 505m
Intangibles 63m
Other Non-Current Assets 24m
Current Liabilities 95m
Accounts Payable 34m
Accrued Liabilities 4.7m
Other Current Liabilities 56.3m
Non-Current Liabilities 19m
Other Non-Current Liabilities 19m
Efficiency

Free Cash Flow Analysis
Wave Cyber Shanghai Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wave Cyber Shanghai Co Ltd

Revenue
386.9m CNY
Cost of Revenue
-265.3m CNY
Gross Profit
121.6m CNY
Operating Expenses
-84.6m CNY
Operating Income
37m CNY
Other Expenses
3m CNY
Net Income
40m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wave Cyber Shanghai Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
ROE is Increasing
hidden
Profitability
Score

Wave Cyber Shanghai Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wave Cyber Shanghai Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Wave Cyber Shanghai Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wave Cyber Shanghai Co Ltd

There are no price targets for Wave Cyber Shanghai Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Wave Cyber Shanghai Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Wave Cyber Shanghai Co Ltd stock?

The intrinsic value of one Wave Cyber Shanghai Co Ltd stock under the Base Case scenario is hidden CNY.

Is Wave Cyber Shanghai Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.38 CNY, Wave Cyber Shanghai Co Ltd is hidden .

Back to Top