Beijing Tongyizhong New Material Technology Corp
SSE:688722

Watchlist Manager
Beijing Tongyizhong New Material Technology Corp Logo
Beijing Tongyizhong New Material Technology Corp
SSE:688722
Watchlist
Price: 19.79 CNY 0.2%
Market Cap: 4.4B CNY

Income Statement

Earnings Waterfall
Beijing Tongyizhong New Material Technology Corp

Revenue
940.3m CNY
Cost of Revenue
-645.4m CNY
Gross Profit
294.9m CNY
Operating Expenses
-125.4m CNY
Operating Income
169.5m CNY
Other Expenses
-27.8m CNY
Net Income
141.7m CNY

Income Statement
Beijing Tongyizhong New Material Technology Corp

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
1
1
1
1
1
3
0
0
Revenue
370
N/A
458
+24%
550
+20%
616
+12%
740
+20%
724
-2%
677
-6%
640
-5%
512
-20%
505
-1%
549
+9%
649
+18%
791
+22%
878
+11%
940
+7%
Gross Profit
Cost of Revenue
(249)
(298)
(346)
(372)
(465)
(455)
(420)
(395)
(315)
(316)
(353)
(409)
(508)
(585)
(645)
Gross Profit
121
N/A
160
+33%
204
+27%
245
+20%
275
+12%
269
-2%
257
-4%
245
-5%
197
-20%
189
-4%
196
+4%
241
+22%
283
+18%
293
+3%
295
+1%
Operating Income
Operating Expenses
(51)
(59)
(50)
(62)
(63)
(59)
(70)
(81)
(75)
(81)
(90)
(96)
(106)
(117)
(125)
Selling, General & Administrative
(32)
(35)
(38)
(46)
(46)
(48)
(48)
(46)
(47)
(50)
(52)
(58)
(65)
(68)
(75)
Research & Development
(24)
(28)
(30)
(30)
(33)
(33)
(35)
(37)
(38)
(36)
(38)
(38)
(44)
(49)
(51)
Depreciation & Amortization
0
0
0
(4)
0
0
0
(7)
0
0
0
(8)
0
0
0
Other Operating Expenses
4
5
18
18
16
22
13
10
10
5
0
7
3
(0)
1
Operating Income
70
N/A
102
+46%
154
+52%
183
+18%
212
+16%
210
-1%
187
-11%
164
-12%
122
-25%
109
-11%
107
-2%
144
+35%
177
+23%
176
-1%
170
-3%
Pre-Tax Income
Interest Income Expense
10
13
17
18
15
13
11
9
9
8
8
9
6
2
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
0
(2)
(2)
(2)
(2)
(1)
(1)
0
0
0
0
1
2
0
1
Pre-Tax Income
80
N/A
113
+42%
170
+49%
198
+17%
225
+14%
223
-1%
197
-11%
174
-12%
132
-24%
117
-11%
115
-2%
153
+34%
185
+21%
178
-3%
169
-5%
Net Income
Tax Provision
(10)
(16)
(24)
(27)
(31)
(31)
(27)
(17)
(10)
(7)
(6)
(18)
(23)
(24)
(23)
Income from Continuing Operations
70
98
145
171
194
192
171
157
122
110
108
135
161
155
146
Income to Minority Interest
0
0
0
(0)
1
(0)
(1)
(4)
(5)
(5)
(6)
(5)
(5)
(5)
(4)
Net Income (Common)
70
N/A
98
+39%
145
+49%
171
+18%
195
+14%
191
-2%
170
-11%
154
-9%
117
-24%
105
-10%
103
-3%
130
+27%
156
+20%
150
-4%
142
-5%
EPS (Diluted)
0.3
N/A
0.44
+47%
0.65
+48%
0.76
+17%
0.87
+14%
0.85
-2%
0.76
-11%
0.68
-11%
0.52
-24%
0.47
-10%
0.46
-2%
0.58
+26%
0.69
+19%
0.67
-3%
0.63
-6%