
GalaxyCore Inc
SSE:688728

Intrinsic Value
The intrinsic value of one
GalaxyCore Inc
stock under the Base Case scenario is
17.1
CNY.
Compared to the current market price of 14.46 CNY,
GalaxyCore Inc
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GalaxyCore Inc
Fundamental Analysis


Revenue & Expenses Breakdown
GalaxyCore Inc
Balance Sheet Decomposition
GalaxyCore Inc
Current Assets | 11.5B |
Cash & Short-Term Investments | 4.3B |
Receivables | 997.5m |
Other Current Assets | 6.2B |
Non-Current Assets | 10.9B |
Long-Term Investments | 240.9m |
PP&E | 9.5B |
Intangibles | 785m |
Other Non-Current Assets | 382.6m |
Free Cash Flow Analysis
GalaxyCore Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
GalaxyCore Inc
Revenue
|
6.6B
CNY
|
Cost of Revenue
|
-5.2B
CNY
|
Gross Profit
|
1.4B
CNY
|
Operating Expenses
|
-1.3B
CNY
|
Operating Income
|
168.3m
CNY
|
Other Expenses
|
-63.3m
CNY
|
Net Income
|
104.9m
CNY
|
Profitability Score
Profitability Due Diligence
GalaxyCore Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
GalaxyCore Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
GalaxyCore Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
GalaxyCore Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
GalaxyCore Inc
According to Wall Street analysts, the average 1-year price target for
GalaxyCore Inc
is 15.47 CNY
with a low forecast of 13.64 CNY and a high forecast of 18.9 CNY.
Dividends
Current shareholder yield for GalaxyCore Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GalaxyCore Inc
stock under the Base Case scenario is
17.1
CNY.
Compared to the current market price of 14.46 CNY,
GalaxyCore Inc
is
Undervalued by 15%.