Anhui Estone Materials Technology Co Ltd
SSE:688733
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Anhui Estone Materials Technology Co Ltd
SSE:688733
|
CN |
|
Djurslands Bank A/S
CSE:DJUR
|
DK |
|
L
|
L'Oreal SA
XETRA:LOR
|
FR |
|
Nova Cannabis Inc
TSX:NOVC
|
CA |
|
CTEK AB (publ)
STO:CTEK
|
SE |
Income Statement
Earnings Waterfall
Anhui Estone Materials Technology Co Ltd
Income Statement
Anhui Estone Materials Technology Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
1
|
1
|
2
|
4
|
5
|
4
|
7
|
10
|
13
|
14
|
0
|
|
| Revenue |
503
N/A
|
553
+10%
|
601
+9%
|
603
+0%
|
557
-8%
|
114
-80%
|
239
+110%
|
375
+57%
|
505
+35%
|
511
+1%
|
537
+5%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(290)
|
(322)
|
(355)
|
(360)
|
(356)
|
(98)
|
(186)
|
(289)
|
(397)
|
(402)
|
(434)
|
|
| Gross Profit |
213
N/A
|
230
+8%
|
246
+7%
|
243
-1%
|
200
-18%
|
15
-92%
|
53
+245%
|
86
+62%
|
107
+25%
|
109
+1%
|
103
-5%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(64)
|
(73)
|
(79)
|
(96)
|
(94)
|
(40)
|
(51)
|
(82)
|
(113)
|
(112)
|
(136)
|
|
| Selling, General & Administrative |
(49)
|
(54)
|
(56)
|
(63)
|
(65)
|
(24)
|
(35)
|
(57)
|
(64)
|
(80)
|
(92)
|
|
| Research & Development |
(25)
|
(29)
|
(33)
|
(36)
|
(48)
|
(16)
|
(19)
|
(33)
|
(39)
|
(48)
|
(61)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
|
| Other Operating Expenses |
11
|
10
|
10
|
13
|
20
|
0
|
3
|
8
|
22
|
16
|
17
|
|
| Operating Income |
149
N/A
|
157
+6%
|
166
+6%
|
147
-11%
|
107
-28%
|
(25)
N/A
|
2
N/A
|
4
+122%
|
(5)
N/A
|
(3)
+43%
|
(33)
-969%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
5
|
9
|
12
|
17
|
18
|
3
|
4
|
10
|
12
|
8
|
7
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
5
|
5
|
4
|
4
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
155
N/A
|
170
+10%
|
182
+7%
|
168
-8%
|
129
-23%
|
(22)
N/A
|
5
N/A
|
13
+147%
|
6
-54%
|
5
-27%
|
(26)
N/A
|
|
| Net Income | ||||||||||||
| Tax Provision |
(20)
|
(21)
|
(22)
|
(21)
|
(13)
|
4
|
0
|
1
|
5
|
8
|
14
|
|
| Income from Continuing Operations |
134
|
149
|
160
|
147
|
116
|
(18)
|
6
|
14
|
11
|
12
|
(13)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
134
N/A
|
149
+11%
|
160
+7%
|
147
-8%
|
116
-21%
|
(18)
N/A
|
6
N/A
|
15
+153%
|
12
-19%
|
13
+9%
|
(11)
N/A
|
|
| EPS (Diluted) |
0.74
N/A
|
0.82
+11%
|
0.68
-17%
|
0.79
+16%
|
0.58
-27%
|
-0.09
N/A
|
0.03
N/A
|
0.07
+133%
|
0.06
-14%
|
0.06
N/A
|
-0.07
N/A
|
|