Liaoning Chengda Biotechnology Co Ltd
SSE:688739
Balance Sheet
Balance Sheet Decomposition
Liaoning Chengda Biotechnology Co Ltd
Liaoning Chengda Biotechnology Co Ltd
Balance Sheet
Liaoning Chengda Biotechnology Co Ltd
| Dec-2012 | Dec-2013 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
222
|
244
|
1 198
|
1 245
|
985
|
2 772
|
11 577
|
4 543
|
4 496
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
5 789
|
4 543
|
4 496
|
|
| Cash Equivalents |
222
|
244
|
1 198
|
1 245
|
985
|
2 772
|
5 789
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
450
|
452
|
1 194
|
3 587
|
291
|
1 154
|
1 003
|
|
| Total Receivables |
574
|
602
|
481
|
523
|
512
|
959
|
1 113
|
1 094
|
1 078
|
|
| Accounts Receivables |
272
|
328
|
480
|
522
|
511
|
958
|
1 111
|
1 082
|
1 077
|
|
| Other Receivables |
303
|
274
|
1
|
1
|
1
|
1
|
2
|
12
|
1
|
|
| Inventory |
136
|
153
|
180
|
254
|
282
|
385
|
480
|
422
|
460
|
|
| Other Current Assets |
6
|
21
|
39
|
21
|
77
|
94
|
33
|
35
|
45
|
|
| Total Current Assets |
938
|
1 020
|
2 347
|
2 494
|
3 049
|
7 798
|
7 706
|
7 249
|
7 083
|
|
| PP&E Net |
686
|
694
|
583
|
981
|
1 118
|
1 441
|
1 653
|
1 975
|
2 014
|
|
| PP&E Gross |
0
|
0
|
583
|
981
|
1 118
|
1 441
|
1 653
|
1 975
|
2 014
|
|
| Accumulated Depreciation |
0
|
0
|
374
|
432
|
465
|
556
|
656
|
787
|
979
|
|
| Intangible Assets |
139
|
145
|
129
|
126
|
127
|
197
|
353
|
542
|
756
|
|
| Long-Term Investments |
0
|
0
|
95
|
115
|
157
|
305
|
259
|
225
|
132
|
|
| Other Long-Term Assets |
52
|
19
|
15
|
19
|
27
|
52
|
86
|
2
|
2
|
|
| Total Assets |
1 815
N/A
|
1 877
+3%
|
3 169
+69%
|
3 736
+18%
|
4 478
+20%
|
9 793
+119%
|
10 056
+3%
|
10 081
+0%
|
10 052
0%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
7
|
11
|
28
|
76
|
116
|
119
|
140
|
215
|
252
|
|
| Accrued Liabilities |
38
|
21
|
54
|
88
|
108
|
118
|
109
|
107
|
131
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
48
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
|
| Other Current Liabilities |
6
|
11
|
14
|
13
|
5
|
47
|
20
|
30
|
5
|
|
| Total Current Liabilities |
51
|
91
|
96
|
178
|
229
|
289
|
273
|
357
|
393
|
|
| Long-Term Debt |
49
|
0
|
0
|
0
|
0
|
22
|
17
|
15
|
10
|
|
| Deferred Income Tax |
0
|
0
|
0
|
3
|
11
|
9
|
5
|
10
|
0
|
|
| Other Liabilities |
170
|
161
|
134
|
130
|
120
|
121
|
111
|
101
|
86
|
|
| Total Liabilities |
270
N/A
|
252
-7%
|
230
-9%
|
311
+35%
|
360
+16%
|
441
+22%
|
406
-8%
|
482
+19%
|
489
+1%
|
|
| Equity | ||||||||||
| Common Stock |
360
|
360
|
375
|
375
|
375
|
417
|
416
|
416
|
416
|
|
| Retained Earnings |
701
|
781
|
1 830
|
2 316
|
3 009
|
3 901
|
4 199
|
4 248
|
4 262
|
|
| Additional Paid In Capital |
484
|
484
|
734
|
734
|
734
|
5 034
|
5 034
|
5 034
|
5 034
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
150
|
|
| Total Equity |
1 545
N/A
|
1 625
+5%
|
2 940
+81%
|
3 425
+17%
|
4 118
+20%
|
9 352
+127%
|
9 650
+3%
|
9 599
-1%
|
9 562
0%
|
|
| Total Liabilities & Equity |
1 815
N/A
|
1 877
+3%
|
3 169
+69%
|
3 736
+18%
|
4 478
+20%
|
9 793
+119%
|
10 056
+3%
|
10 081
+0%
|
10 052
0%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
360
|
360
|
417
|
417
|
417
|
417
|
416
|
413
|
416
|
|