Shenzhen Breo Technology Co Ltd
SSE:688793
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shenzhen Breo Technology Co Ltd
SSE:688793
|
CN |
|
Hikal Ltd
NSE:HIKAL
|
IN |
|
C
|
China Hongkong Photo Products Holdings Ltd
HKEX:1123
|
HK |
|
Neo-Neon Holdings Ltd
HKEX:1868
|
HK |
|
Y
|
Yongan Futures Co Ltd
SSE:600927
|
CN |
|
Hidrovias do Brasil SA
BOVESPA:HBSA3
|
BR |
|
Tegma Gestao Logistica SA
BOVESPA:TGMA3
|
BR |
|
Z
|
Zhejiang Wanfeng Auto Wheel Co Ltd
SZSE:002085
|
CN |
Income Statement
Earnings Waterfall
Shenzhen Breo Technology Co Ltd
Income Statement
Shenzhen Breo Technology Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
7
|
7
|
8
|
7
|
9
|
0
|
9
|
5
|
6
|
8
|
9
|
8
|
8
|
0
|
|
| Revenue |
1 222
N/A
|
1 104
-10%
|
1 025
-7%
|
896
-13%
|
876
-2%
|
1 037
+18%
|
1 189
+15%
|
1 275
+7%
|
1 340
+5%
|
1 279
-5%
|
1 170
-9%
|
1 085
-7%
|
989
-9%
|
867
-12%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(541)
|
(522)
|
(496)
|
(460)
|
(433)
|
(480)
|
(514)
|
(528)
|
(542)
|
(516)
|
(469)
|
(433)
|
(400)
|
(347)
|
|
| Gross Profit |
681
N/A
|
583
-14%
|
529
-9%
|
436
-18%
|
443
+2%
|
557
+26%
|
674
+21%
|
747
+11%
|
798
+7%
|
763
-4%
|
700
-8%
|
652
-7%
|
589
-10%
|
520
-12%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(592)
|
(565)
|
(565)
|
(581)
|
(578)
|
(684)
|
(768)
|
(787)
|
(823)
|
(753)
|
(712)
|
(647)
|
(601)
|
(576)
|
|
| Selling, General & Administrative |
(550)
|
(523)
|
(516)
|
(522)
|
(530)
|
(637)
|
(719)
|
(737)
|
(777)
|
(713)
|
(672)
|
(606)
|
(566)
|
(530)
|
|
| Research & Development |
(52)
|
(56)
|
(61)
|
(55)
|
(54)
|
(53)
|
(54)
|
(54)
|
(61)
|
(63)
|
(65)
|
(54)
|
(57)
|
(55)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
|
| Other Operating Expenses |
10
|
13
|
12
|
14
|
7
|
7
|
4
|
20
|
15
|
23
|
25
|
30
|
22
|
9
|
|
| Operating Income |
89
N/A
|
18
-80%
|
(36)
N/A
|
(145)
-305%
|
(135)
+7%
|
(127)
+6%
|
(94)
+26%
|
(40)
+57%
|
(25)
+39%
|
10
N/A
|
(11)
N/A
|
5
N/A
|
(12)
N/A
|
(56)
-380%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(2)
|
(2)
|
(5)
|
(1)
|
0
|
(2)
|
(1)
|
(4)
|
(7)
|
6
|
5
|
5
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
0
|
|
| Pre-Tax Income |
86
N/A
|
14
-83%
|
(38)
N/A
|
(147)
-290%
|
(139)
+5%
|
(128)
+8%
|
(94)
+27%
|
(43)
+54%
|
(27)
+38%
|
6
N/A
|
(18)
N/A
|
12
N/A
|
(6)
N/A
|
(51)
-705%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(15)
|
1
|
6
|
23
|
23
|
15
|
11
|
(7)
|
(6)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
71
|
15
|
(31)
|
(125)
|
(116)
|
(114)
|
(83)
|
(50)
|
(33)
|
1
|
(21)
|
10
|
(7)
|
(52)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
71
N/A
|
15
-79%
|
(32)
N/A
|
(124)
-293%
|
(116)
+6%
|
(114)
+2%
|
(83)
+27%
|
(51)
+39%
|
(33)
+34%
|
1
N/A
|
(21)
N/A
|
10
N/A
|
(7)
N/A
|
(52)
-623%
|
|
| EPS (Diluted) |
1.15
N/A
|
0.24
-79%
|
-0.36
N/A
|
-1.44
-300%
|
-1.88
-31%
|
-1.36
+28%
|
-0.94
+31%
|
-0.6
+36%
|
-0.38
+37%
|
0
N/A
|
-0.29
N/A
|
0.12
N/A
|
-0.09
N/A
|
-0.64
-611%
|
|