4C Group AB
STO:4C
Intrinsic Value
The intrinsic value of one 4C stock under the Base Case scenario is 24.19 SEK. Compared to the current market price of 14.4 SEK, 4C Group AB is Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for 4C Group AB.
Fundamental Analysis
Revenue & Expenses Breakdown
4C Group AB
Balance Sheet Decomposition
4C Group AB
| Current Assets | 240.6m |
| Cash & Short-Term Investments | 20.5m |
| Receivables | 220.1m |
| Non-Current Assets | 251m |
| Long-Term Investments | 1.5m |
| PP&E | 39.5m |
| Intangibles | 102.6m |
| Other Non-Current Assets | 107.4m |
Free Cash Flow Analysis
4C Group AB
| SEK | |
| Free Cash Flow | SEK |
Earnings Waterfall
4C Group AB
|
Revenue
|
375.6m
SEK
|
|
Cost of Revenue
|
-43.8m
SEK
|
|
Gross Profit
|
331.8m
SEK
|
|
Operating Expenses
|
-292.1m
SEK
|
|
Operating Income
|
39.8m
SEK
|
|
Other Expenses
|
-22.7m
SEK
|
|
Net Income
|
17m
SEK
|
4C Profitability Score
Profitability Due Diligence
4C Group AB's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
4C Group AB's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
4C Solvency Score
Solvency Due Diligence
4C Group AB's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
4C Group AB's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
4C Price Targets Summary
4C Group AB
According to Wall Street analysts, the average 1-year price target for 4C is 23.46 SEK with a low forecast of 23.23 SEK and a high forecast of 24.15 SEK.
Dividends
Current shareholder yield for 4C is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 4C stock under the Base Case scenario is 24.19 SEK.
Compared to the current market price of 14.4 SEK, 4C Group AB is Undervalued by 40%.