Intrinsic Value

The intrinsic value of AAC Clyde Space AB (AAC) under the Base Case is 73.95 SEK per share. Compared with the current market price of 98.4 SEK, the stock appears Overvalued by 25% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -16% last year to 2% by 2031. If net margin stayed at its five-year average of -16%, the estimate would be about kr20. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

AAC Intrinsic Value
kr73.95
Overvaluation 25%
Intrinsic Value
Price kr98.4

AAC is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor AAC
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value kr59.16
Get notified when the price drops into your buy zone
Current Price kr98.4
Intrinsic Value kr73.95
Margin of Safety 20% kr59.16
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to AAC

Fundamental Analysis

What AAC Clyde Space AB Does

Aerospace & Defense Industrials

AAC Clyde Space AB builds small satellites and the hardware and software that go into them. The company designs satellite buses, onboard electronics, subsystems, and mission software, and it also helps customers get satellites into orbit and operate them. In simple terms, it sells the tools and services needed to build and run compact space missions.

Headquarters
Sweden SE
Employees
167
IPO date
Dec 21, 2016
Read the full company overview
View Company Overview

Latest Earnings Call

Q2 2026 · August 13, 2026

Open the earnings call
EPS
−kr0.46
Expected
−kr0.80
Surprise
+42.5%
Stock, day of the call
+6.4%
View Earnings Call
Financials
Efficiency

Earnings Waterfall
AAC Clyde Space AB

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one AAC stock?

The intrinsic value for AAC Clyde Space AB (AAC) under the Base Case is 73.95 SEK.

Is AAC stock undervalued or overvalued?

Compared with the current market price of 98.4 SEK, the stock appears Overvalued by 25% .

Back to Top