A

Absolent Air Care Group AB
STO:ABSO

Watchlist Manager
Absolent Air Care Group AB
STO:ABSO
Watchlist
Price: 219 SEK 1.86%
Market Cap: 2.5B SEK

Intrinsic Value

The intrinsic value of one ABSO stock under the Base Case scenario is 400.46 SEK. Compared to the current market price of 219 SEK, Absolent Air Care Group AB is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ABSO Intrinsic Value
400.46 SEK
Undervaluation 45%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Absolent Air Care Group AB

What is Valuation History?
Ask AI Assistant
What other research platforms think about ABSO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ABSO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Absolent Air Care Group AB.

Explain Valuation
Compare ABSO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ABSO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Absolent Air Care Group AB

Current Assets 654.9m
Cash & Short-Term Investments 215.8m
Receivables 230.5m
Other Current Assets 208.6m
Non-Current Assets 948.6m
Long-Term Investments 1.4m
PP&E 232m
Intangibles 697.3m
Other Non-Current Assets 17.9m
Current Liabilities 246.2m
Accounts Payable 83.7m
Accrued Liabilities 93.3m
Other Current Liabilities 69.3m
Non-Current Liabilities 435.7m
Long-Term Debt 403.4m
Other Non-Current Liabilities 32.3m
Efficiency

Free Cash Flow Analysis
Absolent Air Care Group AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Absolent Air Care Group AB

Revenue
1.3B SEK
Cost of Revenue
-727.7m SEK
Gross Profit
544.9m SEK
Operating Expenses
-408.4m SEK
Operating Income
136.5m SEK
Other Expenses
-50.2m SEK
Net Income
86.3m SEK
Fundamental Scores

ABSO Profitability Score
Profitability Due Diligence

Absolent Air Care Group AB's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROIC
49/100
Profitability
Score

Absolent Air Care Group AB's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ABSO Solvency Score
Solvency Due Diligence

Absolent Air Care Group AB's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
63/100
Solvency
Score

Absolent Air Care Group AB's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ABSO Price Targets Summary
Absolent Air Care Group AB

Wall Street analysts forecast ABSO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ABSO is 316.2 SEK with a low forecast of 297.95 SEK and a high forecast of 341.25 SEK.

Lowest
Price Target
297.95 SEK
36% Upside
Average
Price Target
316.2 SEK
44% Upside
Highest
Price Target
341.25 SEK
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ABSO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ABSO stock?

The intrinsic value of one ABSO stock under the Base Case scenario is 400.46 SEK.

Is ABSO stock undervalued or overvalued?

Compared to the current market price of 219 SEK, Absolent Air Care Group AB is Undervalued by 45%.

Back to Top