Acconeer AB
STO:ACCON
Cash Flow Statement
Cash Flow Statement
Acconeer AB
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Income |
0
|
(16)
|
(23)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
2
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(6)
|
(2)
|
2
|
(12)
|
(16)
|
(28)
|
(10)
|
(44)
|
(50)
|
(62)
|
(4)
|
(62)
|
(61)
|
(58)
|
(6)
|
(54)
|
(48)
|
(43)
|
(3)
|
(52)
|
(58)
|
(60)
|
(26)
|
(63)
|
(68)
|
(44)
|
(12)
|
(15)
|
(2)
|
(39)
|
(3)
|
(44)
|
(51)
|
(31)
|
|
| Cash from Operating Activities |
(17)
N/A
|
(16)
+7%
|
(17)
-7%
|
(31)
-79%
|
(35)
-12%
|
(35)
-1%
|
(46)
-30%
|
(44)
+5%
|
(50)
-14%
|
(62)
-24%
|
(61)
+1%
|
(62)
-3%
|
(61)
+2%
|
(58)
+5%
|
(56)
+3%
|
(54)
+5%
|
(48)
+11%
|
(43)
+10%
|
(43)
+0%
|
(52)
-23%
|
(58)
-11%
|
(60)
-3%
|
(63)
-4%
|
(63)
0%
|
(68)
-8%
|
(44)
+36%
|
(49)
-13%
|
(15)
+69%
|
(2)
+89%
|
(39)
-2 337%
|
(32)
+19%
|
(44)
-36%
|
(51)
-16%
|
(31)
+39%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(13)
|
(14)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
|
| Other Items |
(7)
|
0
|
0
|
(67)
|
(67)
|
(71)
|
(1)
|
51
|
55
|
59
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(9)
|
(8)
|
(9)
|
0
|
(8)
|
(16)
|
(19)
|
0
|
(31)
|
(33)
|
(36)
|
0
|
(41)
|
(43)
|
(48)
|
0
|
(49)
|
(46)
|
(44)
|
|
| Cash from Investing Activities |
(26)
N/A
|
(13)
+48%
|
(14)
-3%
|
(74)
-430%
|
(74)
-1%
|
(76)
-2%
|
(12)
+84%
|
51
N/A
|
55
+8%
|
59
+7%
|
(1)
N/A
|
(1)
-4%
|
(2)
-247%
|
(2)
-11%
|
(2)
+4%
|
(9)
-350%
|
(8)
+12%
|
(9)
-15%
|
(13)
-43%
|
(8)
+40%
|
(16)
-100%
|
(19)
-22%
|
(23)
-23%
|
(31)
-33%
|
(33)
-6%
|
(36)
-8%
|
(37)
-3%
|
(41)
-11%
|
(43)
-7%
|
(48)
-11%
|
(52)
-9%
|
(49)
+6%
|
(46)
+6%
|
(44)
+4%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
3
|
0
|
0
|
0
|
181
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
127
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
177
|
177
|
177
|
0
|
1
|
4
|
4
|
1
|
3
|
62
|
62
|
1
|
0
|
(58)
|
(58)
|
0
|
130
|
134
|
144
|
0
|
20
|
14
|
9
|
0
|
6
|
124
|
118
|
0
|
151
|
58
|
58
|
|
| Cash from Financing Activities |
70
N/A
|
0
-100%
|
3
+1 385%
|
180
+6 274%
|
180
N/A
|
180
0%
|
178
-1%
|
1
-99%
|
4
+284%
|
4
N/A
|
3
-28%
|
3
N/A
|
62
+1 979%
|
62
+0%
|
63
+1%
|
0
N/A
|
4
N/A
|
4
+4%
|
130
+3 021%
|
130
0%
|
134
+3%
|
144
+7%
|
19
-87%
|
20
+7%
|
14
-33%
|
9
-35%
|
35
+291%
|
6
-82%
|
124
+1 867%
|
118
-4%
|
99
-16%
|
151
+52%
|
58
-62%
|
58
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Net Change in Cash |
27
N/A
|
(29)
N/A
|
(28)
+4%
|
75
N/A
|
70
-6%
|
69
-3%
|
120
+75%
|
9
-93%
|
9
+10%
|
1
-88%
|
(58)
N/A
|
(60)
-3%
|
(1)
+98%
|
2
N/A
|
4
+134%
|
(0)
N/A
|
(52)
-218 369%
|
(48)
+7%
|
75
N/A
|
70
-7%
|
60
-14%
|
65
+7%
|
(67)
N/A
|
(74)
-10%
|
(87)
-19%
|
(70)
+20%
|
(51)
+27%
|
(50)
+3%
|
78
N/A
|
31
-61%
|
15
-51%
|
58
+285%
|
(39)
N/A
|
(18)
+55%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(17)
N/A
|
(30)
-70%
|
(31)
-5%
|
(31)
+1%
|
(35)
-12%
|
(35)
-1%
|
(57)
-62%
|
(44)
+24%
|
(50)
-14%
|
(62)
-24%
|
(61)
+1%
|
(62)
-2%
|
(61)
+2%
|
(58)
+5%
|
(58)
-1%
|
(54)
+8%
|
(48)
+11%
|
(43)
+10%
|
(56)
-30%
|
(52)
+6%
|
(58)
-11%
|
(60)
-3%
|
(86)
-43%
|
(63)
+27%
|
(68)
-8%
|
(44)
+36%
|
(86)
-97%
|
(15)
+82%
|
(2)
+89%
|
(39)
-2 337%
|
(84)
-114%
|
(44)
+48%
|
(51)
-16%
|
(31)
+39%
|
|