A

Active Biotech AB publ
STO:ACTI

Watchlist Manager
Active Biotech AB publ
STO:ACTI
Watchlist
Price: 0.0445 SEK -2.2% Market Closed
Market Cap: 117.3m SEK

Relative Value

There is not enough data to reliably calculate the relative value of ACTI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACTI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8
Forward
12.8
vs History
vs Industry
Median 3Y
-26.7
Median 5Y
-41.2
Industry
23.5
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-43
Industry
21.9
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-41.6
Industry
24.3
vs History
88
vs Industry
26
Median 3Y
73.4
Median 5Y
73.3
Industry
3.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.1
Forward
11.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
Median 3Y
-26.1
Median 5Y
-40.8
Industry
5.9
Forward
-3.9
vs History
vs Industry
Median 3Y
-26.1
Median 5Y
-40.8
Industry
6.2
Forward
-3.9
vs History
vs Industry
Median 3Y
-27.9
Median 5Y
-42.2
Industry
7.7
vs History
vs Industry
Median 3Y
-27.9
Median 5Y
-42
Industry
6.3
vs History
92
vs Industry
27
Median 3Y
154.3
Median 5Y
248.4
Industry
5.6

Multiples Across Competitors

ACTI Competitors Multiples
Active Biotech AB publ Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Active Biotech AB publ
STO:ACTI
117.3m SEK 0 -3 -2.8 -2.8
IL
Can Fite Biopharma Ltd
TASE:CANF
707T ILS 255 120 668.6 -17 520 045.9 -17 192 530.1 -17 154 260
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 036 074.3 -161 768.4 -196 438.5 -194 196.9
US
Abbvie Inc
NYSE:ABBV
394.5B USD 6.6 168.8 16.3 23.1
US
Amgen Inc
NASDAQ:AMGN
177.2B USD 4.9 25.3 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
149.1B USD 5.1 18.4 12.3 12.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
120.4B USD 10.2 32.7 24.1 25.2
US
Epizyme Inc
F:EPE
94.1B EUR 2 069.8 -528.2 -575.1 -559.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
85.2B USD 6 18.7 17.8 20.2
AU
CSL Ltd
ASX:CSL
84.4B AUD 3.6 18.8 12.7 15.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
53.7B USD 16.7 1 229.1 166.4 201.8
P/S Multiple
Revenue Growth P/S to Growth
SE
A
Active Biotech AB publ
STO:ACTI
Average P/S: 28 915 886.6
Not Available
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
255 120 668.6
140%
1 822 290.5
FR
Pharnext SCA
OTC:PNEXF
34 036 074.3
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.1
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.2
10%
1
US
E
Epizyme Inc
F:EPE
2 069.8
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
6
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.7
46%
0.4
P/E Multiple
Earnings Growth PEG
SE
A
Active Biotech AB publ
STO:ACTI
Average P/E: 216
Negative Multiple: -3
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 520 045.9 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 768.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.8
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.3
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.4
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.7
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -528.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.7
10%
1.9
AU
CSL Ltd
ASX:CSL
18.8
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 229.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
A
Active Biotech AB publ
STO:ACTI
Average EV/EBITDA: 38.3
Negative Multiple: -2.8
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 192 530.1 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 438.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.1
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -575.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
11%
1.6
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
166.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
A
Active Biotech AB publ
STO:ACTI
Average EV/EBIT: 45.2
Negative Multiple: -2.8
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 154 260 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 196.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.1
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.2
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
20.2
13%
1.6
AU
CSL Ltd
ASX:CSL
15.8
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
201.8
N/A N/A