
Afry AB
STO:AFRY

Intrinsic Value
The intrinsic value of one
AFRY
stock under the Base Case scenario is
303.3
SEK.
Compared to the current market price of 166.8 SEK,
Afry AB
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Afry AB
Fundamental Analysis


Revenue & Expenses Breakdown
Afry AB
Balance Sheet Decomposition
Afry AB
Current Assets | 9.5B |
Cash & Short-Term Investments | 884m |
Receivables | 5.2B |
Other Current Assets | 3.3B |
Non-Current Assets | 17.5B |
PP&E | 1.8B |
Intangibles | 15.3B |
Other Non-Current Assets | 362m |
Free Cash Flow Analysis
Afry AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Afry AB
Revenue
|
27B
SEK
|
Cost of Revenue
|
-5.7B
SEK
|
Gross Profit
|
21.3B
SEK
|
Operating Expenses
|
-19.5B
SEK
|
Operating Income
|
1.8B
SEK
|
Other Expenses
|
-680m
SEK
|
Net Income
|
1.1B
SEK
|
AFRY Profitability Score
Profitability Due Diligence
Afry AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Afry AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
AFRY Solvency Score
Solvency Due Diligence
Afry AB's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Afry AB's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AFRY Price Targets Summary
Afry AB
According to Wall Street analysts, the average 1-year price target for
AFRY
is 224.11 SEK
with a low forecast of 176.75 SEK and a high forecast of 252 SEK.
Dividends
Current shareholder yield for AFRY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AFRY
stock under the Base Case scenario is
303.3
SEK.
Compared to the current market price of 166.8 SEK,
Afry AB
is
Undervalued by 45%.