eEducation Albert AB
STO:ALBERT
Balance Sheet
Balance Sheet Decomposition
eEducation Albert AB
eEducation Albert AB
Balance Sheet
eEducation Albert AB
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1
|
34
|
21
|
69
|
251
|
104
|
80
|
44
|
|
| Cash |
1
|
34
|
21
|
69
|
251
|
104
|
80
|
44
|
|
| Total Receivables |
0
|
1
|
1
|
2
|
6
|
80
|
19
|
19
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
5
|
7
|
15
|
15
|
|
| Other Receivables |
0
|
1
|
1
|
2
|
1
|
73
|
4
|
4
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
|
| Other Current Assets |
0
|
11
|
9
|
0
|
0
|
4
|
5
|
10
|
|
| Total Current Assets |
2
|
47
|
31
|
71
|
258
|
188
|
108
|
78
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
11
|
5
|
5
|
5
|
21
|
94
|
110
|
61
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
21
|
97
|
73
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
21
|
97
|
73
|
|
| Total Assets |
13
N/A
|
54
+324%
|
36
-33%
|
77
+114%
|
280
+264%
|
304
+9%
|
316
+4%
|
213
-33%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
1
|
1
|
0
|
2
|
7
|
5
|
6
|
|
| Accrued Liabilities |
1
|
2
|
2
|
2
|
6
|
25
|
59
|
70
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
1
|
3
|
2
|
4
|
10
|
8
|
|
| Total Current Liabilities |
2
|
3
|
4
|
6
|
10
|
37
|
78
|
87
|
|
| Long-Term Debt |
0
|
3
|
0
|
0
|
0
|
0
|
9
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
16
|
18
|
9
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
3
|
2
|
1
|
0
|
12
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
9
+128%
|
6
-36%
|
7
+20%
|
13
+89%
|
65
+411%
|
105
+63%
|
103
-2%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
13
|
41
|
56
|
83
|
144
|
234
|
312
|
412
|
|
| Additional Paid In Capital |
17
|
81
|
81
|
81
|
0
|
0
|
521
|
521
|
|
| Other Equity |
5
|
4
|
4
|
71
|
410
|
472
|
0
|
0
|
|
| Total Equity |
9
N/A
|
45
+409%
|
30
-33%
|
70
+132%
|
267
+281%
|
239
-10%
|
210
-12%
|
110
-48%
|
|
| Total Liabilities & Equity |
13
N/A
|
54
+324%
|
36
-33%
|
77
+114%
|
280
+264%
|
304
+9%
|
316
+4%
|
213
-33%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
18
|
18
|
18
|
18
|
18
|
18
|
25
|
25
|
|