A
Alcadon Group AB
STO:ALCA
Alcadon Group AB
STO:ALCA
Price:
30.6
SEK
-0.65%
Market Closed
Market Cap:
kr750m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Alcadon Group AB
STO:ALCA
|
SE |
|
R
|
Riskified Ltd
NYSE:RSKD
|
IL |
|
B
|
Basic Net SpA
MIL:BAN
|
IT |
|
Nanya Technology Corp
TWSE:2408
|
TW |
|
H
|
Hercules Site Services PLC
LSE:HERC
|
UK |
Income Statement
Earnings Waterfall
Alcadon Group AB
Alcadon Group AB
Income Statement
Alcadon Group AB
Alcadon Group AB
Currency: SEK
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
1
|
1
|
1
|
4
|
1
|
0
|
3
|
10
|
0
|
0
|
8
|
30
|
0
|
0
|
0
|
26
|
5
|
0
|
0
|
0
|
|
| Revenue |
285
N/A
|
343
+20%
|
407
+19%
|
475
+17%
|
580
+22%
|
601
+4%
|
600
0%
|
590
-2%
|
544
-8%
|
525
-4%
|
526
+0%
|
504
-4%
|
485
-4%
|
486
+0%
|
482
-1%
|
475
-1%
|
468
-2%
|
507
+8%
|
553
+9%
|
641
+16%
|
736
+15%
|
772
+5%
|
810
+5%
|
916
+13%
|
1 110
+21%
|
1 294
+17%
|
1 449
+12%
|
1 542
+6%
|
1 573
+2%
|
1 583
+1%
|
1 637
+3%
|
1 646
+1%
|
1 501
-9%
|
1 608
+7%
|
1 561
-3%
|
1 516
-3%
|
1 434
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(217)
|
0
|
0
|
0
|
(460)
|
0
|
0
|
0
|
(432)
|
0
|
0
|
0
|
(388)
|
0
|
0
|
0
|
(361)
|
0
|
0
|
0
|
(577)
|
0
|
0
|
0
|
(905)
|
0
|
0
|
0
|
(1 284)
|
0
|
0
|
0
|
(1 307)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
68
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
120
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
112
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
97
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
107
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
159
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
205
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
288
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
297
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34)
|
(303)
|
(360)
|
(419)
|
(48)
|
(526)
|
(526)
|
(522)
|
(55)
|
(477)
|
(482)
|
(467)
|
(66)
|
(454)
|
(444)
|
(435)
|
(64)
|
(456)
|
(502)
|
(581)
|
(93)
|
(707)
|
(752)
|
(864)
|
(143)
|
(1 223)
|
(1 382)
|
(1 463)
|
(200)
|
(1 502)
|
(1 538)
|
(1 557)
|
(111)
|
(1 526)
|
(1 487)
|
(1 436)
|
(1 345)
|
|
| Selling, General & Administrative |
(33)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(6)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(14)
|
(22)
|
(28)
|
(35)
|
(40)
|
(39)
|
(68)
|
(69)
|
(71)
|
(44)
|
(46)
|
(47)
|
(45)
|
(44)
|
|
| Other Operating Expenses |
0
|
(303)
|
(359)
|
(418)
|
0
|
(525)
|
(525)
|
(521)
|
0
|
(474)
|
(476)
|
(459)
|
0
|
(444)
|
(434)
|
(425)
|
0
|
(445)
|
(491)
|
(568)
|
0
|
(694)
|
(740)
|
(850)
|
0
|
(1 194)
|
(1 347)
|
(1 423)
|
4
|
(1 434)
|
(1 468)
|
(1 486)
|
113
|
(1 480)
|
(1 441)
|
(1 391)
|
(1 301)
|
|
| Operating Income |
35
N/A
|
40
+15%
|
47
+19%
|
56
+19%
|
71
+27%
|
76
+6%
|
74
-3%
|
69
-7%
|
57
-17%
|
48
-16%
|
44
-8%
|
37
-15%
|
31
-16%
|
31
+1%
|
38
+21%
|
39
+4%
|
43
+9%
|
51
+19%
|
51
N/A
|
60
+17%
|
66
+10%
|
65
-1%
|
58
-11%
|
52
-11%
|
62
+20%
|
71
+15%
|
67
-6%
|
80
+18%
|
89
+12%
|
81
-9%
|
100
+23%
|
89
-11%
|
84
-6%
|
82
-2%
|
73
-11%
|
80
+9%
|
89
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(11)
|
(9)
|
(9)
|
(9)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
(5)
|
(8)
|
(18)
|
(22)
|
(30)
|
(33)
|
(29)
|
(33)
|
(26)
|
(21)
|
(29)
|
(25)
|
(27)
|
(23)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
29
N/A
|
33
+14%
|
38
+16%
|
48
+25%
|
63
+31%
|
68
+7%
|
65
-4%
|
58
-12%
|
47
-18%
|
38
-19%
|
35
-8%
|
32
-10%
|
25
-21%
|
25
+2%
|
32
+26%
|
34
+4%
|
38
+12%
|
44
+17%
|
44
-1%
|
55
+25%
|
61
+12%
|
61
0%
|
56
-8%
|
47
-16%
|
52
+10%
|
54
+4%
|
45
-16%
|
49
+10%
|
51
+4%
|
52
+1%
|
67
+28%
|
63
-5%
|
63
-1%
|
54
-14%
|
48
-11%
|
53
+10%
|
66
+25%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(7)
|
(8)
|
(11)
|
(14)
|
(15)
|
(15)
|
(13)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(10)
|
(12)
|
(14)
|
(14)
|
(13)
|
(13)
|
(15)
|
(16)
|
(17)
|
(13)
|
(13)
|
(12)
|
(14)
|
(18)
|
(19)
|
(23)
|
(20)
|
(21)
|
(18)
|
|
| Income from Continuing Operations |
22
|
26
|
30
|
37
|
49
|
52
|
50
|
45
|
36
|
29
|
27
|
25
|
19
|
20
|
25
|
26
|
29
|
34
|
34
|
42
|
47
|
47
|
42
|
34
|
37
|
38
|
28
|
37
|
38
|
40
|
53
|
45
|
44
|
31
|
28
|
32
|
48
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
22
N/A
|
27
+20%
|
30
+12%
|
37
+24%
|
49
+30%
|
52
+8%
|
50
-4%
|
45
-12%
|
36
-19%
|
29
-19%
|
27
-8%
|
24
-9%
|
19
-20%
|
20
+1%
|
25
+26%
|
26
+4%
|
29
+13%
|
33
+15%
|
34
+1%
|
42
+26%
|
47
+11%
|
47
0%
|
42
-10%
|
35
-18%
|
37
+7%
|
38
+2%
|
28
-26%
|
37
+31%
|
38
+4%
|
40
+5%
|
53
+33%
|
45
-16%
|
37
-18%
|
31
-15%
|
28
-11%
|
32
+14%
|
(11)
N/A
|
|
| EPS (Diluted) |
1.46
N/A
|
1.62
+11%
|
1.82
+12%
|
2.29
+26%
|
2.94
+28%
|
3.17
+8%
|
2.95
-7%
|
2.63
-11%
|
2.14
-19%
|
1.7
-21%
|
1.57
-8%
|
1.44
-8%
|
1.15
-20%
|
1.16
+1%
|
1.47
+27%
|
1.53
+4%
|
1.72
+12%
|
1.89
+10%
|
1.88
-1%
|
2.36
+26%
|
2.57
+9%
|
2.36
-8%
|
2.1
-11%
|
1.68
-20%
|
1.82
+8%
|
1.78
-2%
|
1.28
-28%
|
1.68
+31%
|
1.76
+5%
|
1.83
+4%
|
2.17
+19%
|
1.82
-16%
|
1.54
-15%
|
1.28
-17%
|
1.15
-10%
|
1.3
+13%
|
-0.45
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
