A
Addnode Group AB (publ)
STO:ANOD B
Addnode Group AB (publ)
STO:ANOD B
Price:
73.8
SEK
-1.73%
Market Cap:
kr9.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Addnode Group AB (publ)
STO:ANOD B
|
SE |
Income Statement
Earnings Waterfall
Addnode Group AB (publ)
Addnode Group AB (publ)
Income Statement
Addnode Group AB (publ)
Addnode Group AB (publ)
Currency: SEK
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
16
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
89
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 810
N/A
|
3 792
0%
|
3 819
+1%
|
3 807
0%
|
3 609
-5%
|
3 765
+4%
|
3 884
+3%
|
4 077
+5%
|
4 367
+7%
|
4 854
+11%
|
5 553
+14%
|
6 225
+12%
|
6 871
+10%
|
6 936
+1%
|
7 120
+3%
|
7 412
+4%
|
7 849
+6%
|
8 300
+6%
|
8 351
+1%
|
7 757
-7%
|
6 809
-12%
|
6 261
-8%
|
5 713
-9%
|
5 793
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(1 625)
|
(1 628)
|
(1 649)
|
(1 635)
|
(1 479)
|
(1 536)
|
(1 588)
|
(1 688)
|
(1 818)
|
(2 091)
|
(2 490)
|
(2 885)
|
(3 296)
|
(3 287)
|
(3 387)
|
(3 557)
|
(3 827)
|
(4 129)
|
(4 101)
|
(3 390)
|
(2 419)
|
(1 744)
|
(1 181)
|
(1 165)
|
|
| Gross Profit |
2 185
N/A
|
2 164
-1%
|
2 170
+0%
|
2 172
+0%
|
2 130
-2%
|
2 229
+5%
|
2 296
+3%
|
2 389
+4%
|
2 549
+7%
|
2 763
+8%
|
3 063
+11%
|
3 340
+9%
|
3 575
+7%
|
3 649
+2%
|
3 733
+2%
|
3 855
+3%
|
4 022
+4%
|
4 171
+4%
|
4 250
+2%
|
4 367
+3%
|
4 390
+1%
|
4 517
+3%
|
4 532
+0%
|
4 628
+2%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(1 946)
|
(1 950)
|
(1 947)
|
(1 946)
|
(1 908)
|
(1 970)
|
(2 022)
|
(2 085)
|
(2 208)
|
(2 379)
|
(2 603)
|
(2 837)
|
(3 033)
|
(3 152)
|
(3 301)
|
(3 445)
|
(3 563)
|
(3 670)
|
(3 688)
|
(3 759)
|
(3 822)
|
(3 875)
|
(3 949)
|
(4 011)
|
|
| Selling, General & Administrative |
(1 434)
|
(1 449)
|
(1 455)
|
(1 461)
|
(1 437)
|
(1 476)
|
(1 509)
|
(1 558)
|
(1 640)
|
(1 765)
|
(1 935)
|
(2 114)
|
(2 263)
|
(2 350)
|
(2 469)
|
(2 559)
|
(2 662)
|
(2 749)
|
(2 756)
|
(2 801)
|
(2 864)
|
(2 907)
|
(2 960)
|
(3 025)
|
|
| Depreciation & Amortization |
(202)
|
(206)
|
(211)
|
(215)
|
(218)
|
(225)
|
(232)
|
(242)
|
(254)
|
(273)
|
(291)
|
(307)
|
(321)
|
(323)
|
(337)
|
(350)
|
(366)
|
(381)
|
(379)
|
(391)
|
(390)
|
(389)
|
(404)
|
(418)
|
|
| Other Operating Expenses |
(310)
|
(295)
|
(281)
|
(270)
|
(253)
|
(269)
|
(281)
|
(285)
|
(314)
|
(341)
|
(377)
|
(416)
|
(449)
|
(479)
|
(495)
|
(536)
|
(535)
|
(540)
|
(553)
|
(567)
|
(568)
|
(579)
|
(585)
|
(568)
|
|
| Operating Income |
239
N/A
|
214
-10%
|
223
+4%
|
226
+1%
|
222
-2%
|
259
+17%
|
274
+6%
|
304
+11%
|
341
+12%
|
384
+13%
|
460
+20%
|
503
+9%
|
542
+8%
|
497
-8%
|
432
-13%
|
410
-5%
|
459
+12%
|
501
+9%
|
562
+12%
|
608
+8%
|
568
-7%
|
642
+13%
|
583
-9%
|
617
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(18)
|
(18)
|
(15)
|
(19)
|
(19)
|
(20)
|
(21)
|
(23)
|
(27)
|
(33)
|
(33)
|
(49)
|
(50)
|
(63)
|
(55)
|
(82)
|
(94)
|
(99)
|
(112)
|
(117)
|
(118)
|
(126)
|
(120)
|
|
| Non-Reccuring Items |
0
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
25
|
24
|
24
|
24
|
0
|
0
|
(8)
|
0
|
(11)
|
(13)
|
(7)
|
(10)
|
(8)
|
(8)
|
(12)
|
(10)
|
|
| Total Other Income |
(2)
|
(2)
|
(2)
|
(3)
|
0
|
0
|
0
|
1
|
5
|
5
|
5
|
1
|
5
|
5
|
5
|
7
|
16
|
16
|
33
|
50
|
57
|
57
|
75
|
27
|
|
| Pre-Tax Income |
224
N/A
|
197
-12%
|
206
+5%
|
211
+2%
|
206
-2%
|
241
+17%
|
255
+6%
|
285
+12%
|
348
+22%
|
386
+11%
|
456
+18%
|
495
+9%
|
498
+1%
|
452
-9%
|
366
-19%
|
362
-1%
|
382
+6%
|
410
+7%
|
489
+19%
|
536
+10%
|
500
-7%
|
573
+15%
|
520
-9%
|
514
-1%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(53)
|
(45)
|
(48)
|
(48)
|
(46)
|
(55)
|
(57)
|
(62)
|
(73)
|
(81)
|
(97)
|
(113)
|
(118)
|
(108)
|
(90)
|
(83)
|
(87)
|
(95)
|
(112)
|
(134)
|
(128)
|
(151)
|
(141)
|
(130)
|
|
| Income from Continuing Operations |
171
|
152
|
158
|
163
|
160
|
186
|
198
|
223
|
275
|
305
|
359
|
382
|
380
|
344
|
276
|
279
|
295
|
315
|
377
|
402
|
372
|
422
|
379
|
384
|
|
| Net Income (Common) |
171
N/A
|
152
-11%
|
158
+4%
|
163
+3%
|
160
-2%
|
186
+16%
|
198
+6%
|
223
+13%
|
275
+23%
|
305
+11%
|
359
+18%
|
382
+6%
|
380
-1%
|
344
-9%
|
276
-20%
|
279
+1%
|
295
+6%
|
315
+7%
|
377
+20%
|
402
+7%
|
372
-7%
|
422
+13%
|
379
-10%
|
384
+1%
|
|
| EPS (Diluted) |
5.12
N/A
|
4.55
-11%
|
4.73
+4%
|
1.22
-74%
|
4.79
+293%
|
1.38
-71%
|
1.47
+7%
|
1.66
+13%
|
2.05
+23%
|
2.28
+11%
|
2.68
+18%
|
2.86
+7%
|
2.84
-1%
|
2.57
-10%
|
2.06
-20%
|
2.09
+1%
|
2.21
+6%
|
2.36
+7%
|
2.83
+20%
|
3.01
+6%
|
2.79
-7%
|
3.16
+13%
|
2.79
-12%
|
2.87
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
