Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
A

Arise AB
STO:ARISE

Watchlist Manager
Arise AB
STO:ARISE
Watchlist
Price: 44.6 SEK -0.11% Market Closed
Market Cap: kr2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-45%
5Y
+98%
10Y
+181%
Investing Cash Flow
+
3Y
+4%
5Y
-25 400%
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-290%
10Y
-164%

Cash Flow Statement
Arise AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(11)
0
0
0
(2)
0
0
0
104
0
0
0
54
0
0
0
101
0
0
0
91
0
0
0
(58)
0
0
0
33
0
0
0
(99)
0
0
0
118
0
0
0
(131)
0
0
0
(37)
0
0
0
79
0
0
0
790
0
0
0
223
0
0
0
144
0
0
0
Depreciation & Amortization
13
0
0
0
30
0
0
0
75
0
0
0
122
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(116)
0
0
0
17
0
0
0
44
0
0
0
9
0
0
0
153
0
0
0
94
0
0
0
277
0
0
0
108
0
0
0
226
0
0
0
73
0
0
0
338
0
0
0
64
0
0
0
132
0
0
0
178
0
0
0
65
0
0
0
98
0
0
0
Cash Taxes Paid
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
2
0
0
0
8
0
0
0
8
0
0
0
9
0
0
0
0
0
0
0
1
0
0
0
4
0
0
0
4
0
0
0
3
0
0
0
Cash Interest Paid
9
0
0
0
25
0
0
0
66
0
0
66
87
0
0
72
96
127
211
178
181
176
114
98
92
84
82
76
73
72
72
67
65
75
83
16
88
77
64
137
59
57
56
54
79
70
60
45
12
10
17
23
33
41
49
55
62
65
71
74
76
97
76
73
Change in Working Capital
(6)
(60)
(17)
(20)
(14)
144
113
112
(23)
140
176
197
(15)
148
169
200
(41)
255
190
191
(23)
133
210
186
(48)
197
157
174
41
147
121
105
(31)
74
127
113
(77)
128
207
161
120
296
207
263
38
72
75
118
(68)
195
250
949
(45)
886
879
40
(66)
309
274
364
37
188
243
522
Cash from Operating Activities
(120)
N/A
(60)
+50%
(17)
+72%
(20)
-21%
32
N/A
144
+348%
113
-21%
112
-1%
200
+79%
140
-30%
176
+26%
197
+12%
170
-14%
148
-13%
169
+14%
200
+18%
213
+7%
255
+20%
190
-25%
191
+1%
162
-15%
133
-18%
210
+58%
186
-11%
171
-8%
197
+15%
157
-20%
174
+11%
182
+5%
147
-19%
121
-18%
105
-13%
96
-9%
74
-23%
127
+72%
113
-11%
114
+1%
128
+12%
207
+62%
161
-22%
327
+103%
296
-9%
207
-30%
263
+27%
65
-75%
72
+11%
75
+4%
118
+57%
143
+21%
195
+36%
250
+28%
949
+280%
923
-3%
886
-4%
879
-1%
40
-95%
222
+455%
309
+39%
274
-11%
364
+33%
279
-23%
188
-33%
243
+29%
522
+115%
Investing Cash Flow
Capital Expenditures
(583)
0
(708)
(611)
(900)
(1 093)
(969)
(772)
(549)
(367)
(182)
(113)
(84)
(153)
(207)
(275)
(292)
(278)
(244)
(169)
(118)
(56)
(36)
(21)
(28)
(33)
(40)
(44)
(43)
(47)
(69)
(65)
(60)
(53)
(15)
(33)
(33)
(32)
(32)
(17)
(66)
(63)
(78)
(79)
(34)
(38)
(77)
(100)
(124)
(138)
(160)
(266)
(176)
(180)
(192)
(241)
(354)
(393)
(360)
(227)
(225)
(197)
(208)
(199)
Other Items
15
(556)
(142)
(475)
88
195
(5)
(5)
(273)
(273)
(366)
(371)
(92)
(92)
1
6
0
(6)
0
0
96
102
96
241
144
177
180
35
203
170
205
204
37
37
(1)
26
27
27
27
1
78
78
78
78
0
0
1
0
0
0
0
0
(129)
(176)
(312)
(313)
(185)
(139)
(3)
(3)
(3)
(3)
(27)
(56)
Cash from Investing Activities
(568)
N/A
(556)
+2%
(463)
+17%
(698)
-51%
(812)
-16%
(897)
-11%
(974)
-8%
(776)
+20%
(822)
-6%
(640)
+22%
(548)
+14%
(484)
+12%
(176)
+64%
(245)
-39%
(206)
+16%
(269)
-31%
(292)
-9%
(284)
+3%
(244)
+14%
(169)
+31%
(22)
+87%
46
N/A
60
+30%
220
+267%
116
-47%
144
+24%
140
-3%
(9)
N/A
160
N/A
123
-23%
136
+11%
139
+2%
(23)
N/A
(16)
+30%
(16)
N/A
(7)
+56%
(6)
+14%
(5)
+17%
(5)
N/A
(16)
-220%
12
N/A
15
+25%
0
N/A
(1)
N/A
(34)
-3 300%
(38)
-12%
(76)
-100%
(100)
-32%
(124)
-24%
(138)
-11%
(161)
-17%
(266)
-65%
(305)
-15%
(356)
-17%
(504)
-42%
(554)
-10%
(539)
+3%
(532)
+1%
(363)
+32%
(230)
+37%
(228)
+1%
(200)
+12%
(235)
-18%
(255)
-9%
Financing Cash Flow
Net Issuance of Common Stock
310
836
836
525
525
10
10
11
11
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
(24)
(71)
(121)
(134)
(110)
(72)
(36)
(23)
Net Issuance of Debt
310
306
123
168
206
511
514
768
606
631
617
298
304
(48)
(69)
2
27
91
55
(19)
(101)
(168)
(157)
(212)
(156)
(179)
(182)
(104)
(195)
90
(196)
(196)
(154)
(473)
(124)
(153)
(104)
84
18
46
42
(221)
(158)
(156)
(241)
(94)
(101)
(103)
(24)
(28)
496
497
499
503
(54)
94
142
181
217
68
(2)
(616)
(544)
(640)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
(44)
(44)
0
(51)
(51)
(51)
(51)
(51)
(51)
Other
(0)
(5)
(21)
(37)
(43)
(58)
(67)
(74)
(108)
(110)
(114)
(114)
(94)
(99)
(87)
(91)
(98)
(94)
(79)
(64)
(73)
(73)
(83)
(94)
(85)
(84)
(82)
(79)
(64)
(57)
(58)
(53)
(62)
(75)
(84)
(89)
(88)
(78)
(65)
(65)
(78)
(57)
(54)
(51)
(67)
(76)
(68)
(56)
(12)
(10)
(16)
(30)
(38)
(46)
(55)
(53)
(63)
(67)
(71)
(73)
(75)
(95)
(95)
(93)
Cash from Financing Activities
620
N/A
1 137
+83%
937
-18%
656
-30%
688
+5%
463
-33%
457
-1%
705
+54%
509
-28%
521
+2%
505
-3%
185
-63%
210
+14%
(147)
N/A
(156)
-6%
(89)
+43%
(71)
+20%
(3)
+96%
(24)
-700%
(83)
-246%
(174)
-110%
(241)
-39%
(240)
+0%
(306)
-28%
(241)
+21%
(263)
-9%
(263)
N/A
(182)
+31%
(258)
-42%
34
N/A
(254)
N/A
(249)
+2%
(216)
+13%
(548)
-154%
(208)
+62%
(242)
-16%
(192)
+21%
8
N/A
(45)
N/A
(17)
+62%
(34)
-100%
(278)
-718%
(212)
+24%
(207)
+2%
(308)
-49%
(170)
+45%
(169)
+1%
(159)
+6%
(36)
+77%
(38)
-6%
480
N/A
467
-3%
464
-1%
460
-1%
(150)
N/A
0
N/A
11
N/A
(1)
N/A
(26)
-2 500%
(190)
-631%
(238)
-25%
(834)
-250%
(726)
+13%
(807)
-11%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
3
2
0
(1)
(2)
0
(2)
(1)
(2)
(3)
(2)
(1)
(1)
0
2
0
13
46
68
84
112
57
3
21
(28)
(11)
31
(5)
4
8
Net Change in Cash
(68)
N/A
521
N/A
458
-12%
(62)
N/A
(92)
-47%
(291)
-217%
(403)
-38%
41
N/A
(113)
N/A
22
N/A
133
+512%
(102)
N/A
204
N/A
(244)
N/A
(193)
+21%
(158)
+18%
(150)
+5%
(32)
+79%
(78)
-144%
(61)
+22%
(34)
+44%
(62)
-82%
30
N/A
100
+233%
46
-54%
78
+70%
34
-56%
(17)
N/A
84
N/A
304
+262%
3
-99%
(5)
N/A
(141)
-2 720%
(488)
-246%
(94)
+81%
(134)
-43%
(84)
+37%
130
N/A
155
+19%
128
-17%
303
+137%
32
-89%
(7)
N/A
52
N/A
(279)
N/A
(137)
+51%
(171)
-25%
(141)
+18%
(15)
+89%
19
N/A
582
+2 963%
1 196
+105%
1 150
-4%
1 074
-7%
337
-69%
(457)
N/A
(303)
+34%
(203)
+33%
(143)
+30%
(67)
+53%
(156)
-133%
(851)
-446%
(714)
+16%
(532)
+25%
Free Cash Flow
Free Cash Flow
(703)
N/A
(60)
+91%
(725)
-1 112%
(631)
+13%
(868)
-38%
(949)
-9%
(856)
+10%
(660)
+23%
(349)
+47%
(227)
+35%
(6)
+97%
85
N/A
86
+2%
(5)
N/A
(38)
-660%
(75)
-97%
(79)
-5%
(23)
+71%
(54)
-135%
22
N/A
44
+100%
77
+75%
174
+126%
165
-5%
143
-13%
164
+15%
117
-29%
130
+11%
139
+7%
100
-28%
52
-48%
40
-23%
36
-10%
21
-42%
112
+433%
80
-29%
81
+1%
96
+19%
175
+82%
144
-18%
261
+81%
233
-11%
129
-45%
184
+43%
31
-83%
34
+10%
(2)
N/A
18
N/A
19
+6%
57
+200%
90
+58%
683
+659%
747
+9%
706
-5%
687
-3%
(201)
N/A
(132)
+34%
(84)
+36%
(86)
-2%
137
N/A
54
-61%
(9)
N/A
35
N/A
323
+823%

See Also

Summary
ARISE intrinsic value, competitors valuation, and company profile.
DCF Valuation
ARISE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ARISE stock valuation using valuation multiples.
Wall Street Estimates
ARISE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ARISE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 327,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett