Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ATIN Athanase Innovation AB

Athanase Innovation AB
STO:ATIN

Watchlist Manager
Athanase Innovation AB Logo
Athanase Innovation AB
STO:ATIN
Watchlist
Price: 16 SEK -11.11%
Market Cap: kr308.8m
Write Note Create Alert

DCF Value

The DCF Value for Athanase Innovation AB (ATIN) under the Base Case is SEK. Compared with the current market price of 16 SEK, the stock appears .

Key assumptions
ATIN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -5.5%
Operating Margin -191.5%11.5%
Cash Flow Conversion 7%
Forecast Period 10 years
Model Settings
Template via FCFF
Discount Rate 7%
Exit Multiple 3.2x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ATIN Research

Summary
ATIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ATIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ATIN stock valuation using valuation multiples.
Wall St Estimates
ATIN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ATIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Athanase Innovation AB listings:
F • EUR
H6H