
Alligator Bioscience AB
STO:ATORX

Intrinsic Value
The intrinsic value of one
ATORX
stock under the Base Case scenario is
41.197
SEK.
Compared to the current market price of 4.343 SEK,
Alligator Bioscience AB
is
Undervalued by 89%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Alligator Bioscience AB
Fundamental Analysis


Revenue & Expenses Breakdown
Alligator Bioscience AB
Balance Sheet Decomposition
Alligator Bioscience AB
Current Assets | 36.3m |
Cash & Short-Term Investments | 28.9m |
Receivables | 3.9m |
Other Current Assets | 3.5m |
Non-Current Assets | 32.5m |
PP&E | 2.7m |
Intangibles | 27.9m |
Other Non-Current Assets | 1.9m |
Free Cash Flow Analysis
Alligator Bioscience AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Alligator Bioscience AB
Revenue
|
50.8m
SEK
|
Operating Expenses
|
-264m
SEK
|
Operating Income
|
-213.2m
SEK
|
Other Expenses
|
33.7m
SEK
|
Net Income
|
-179.5m
SEK
|
ATORX Profitability Score
Profitability Due Diligence
Alligator Bioscience AB's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Alligator Bioscience AB's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
ATORX Solvency Score
Solvency Due Diligence
Alligator Bioscience AB's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Alligator Bioscience AB's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ATORX Price Targets Summary
Alligator Bioscience AB
According to Wall Street analysts, the average 1-year price target for
ATORX
is 18.36 SEK
with a low forecast of 18.18 SEK and a high forecast of 18.9 SEK.
Dividends
Current shareholder yield for ATORX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ATORX
stock under the Base Case scenario is
41.197
SEK.
Compared to the current market price of 4.343 SEK,
Alligator Bioscience AB
is
Undervalued by 89%.