Watchlist Manager

Watchlist

Price: 319.9 SEK -0.93%

Market Cap: kr69.4B

	Axfood AB STO:AXFO	SE
	Crestec Inc TSE:7812	JP
	Prudential Financial Inc NYSE:PRU	US
	DyDo Group Holdings Inc TSE:2590	JP
A	Arigatou Services Co Ltd TSE:3177	JP
	Connexion Telematics Ltd ASX:CXZ	AU

Income Statement

Currency: SEK

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	3	0	0	0	0	0	0	0	2	0	0	0	1	0	0	0	119	0	0	0	114	0	0	0	123	0	0	0	175	0	0	0	359	0	0	0	419	111	227	342	532
Revenue	32 823 N/A	32 887 +0%	33 091 +1%	33 115 +0%	33 081 0%	33 418 +1%	33 552 +0%	33 616 +0%	33 828 +1%	31 380 -7%	30 069 -4%	33 826 +12%	27 141 -20%	28 085 +3%	28 014 0%	28 086 +0%	28 255 +1%	28 593 +1%	28 729 +0%	28 808 +0%	28 931 +0%	28 945 +0%	28 920 0%	29 189 +1%	29 741 +2%	30 439 +2%	31 172 +2%	31 663 +2%	31 850 +1%	31 976 +0%	32 091 +0%	32 378 +1%	32 906 +2%	33 273 +1%	33 806 +2%	34 260 +1%	34 307 +0%	34 613 +1%	34 766 +0%	34 795 +0%	35 256 +1%	35 659 +1%	35 968 +1%	36 306 +1%	36 538 +1%	36 803 +1%	37 224 +1%	37 522 +1%	37 518 0%	37 765 +1%	38 056 +1%	38 484 +1%	39 104 +2%	39 778 +2%	40 434 +2%	41 247 +2%	42 076 +2%	42 589 +1%	43 030 +1%	43 355 +1%	43 599 +1%	44 533 +2%	45 258 +2%	45 968 +2%	46 773 +2%	47 069 +1%	47 541 +1%	48 085 +1%	48 572 +1%	49 389 +2%	50 070 +1%	50 740 +1%	51 876 +2%	52 408 +1%	53 103 +1%	53 696 +1%	53 833 +0%	54 166 +1%	54 463 +1%	57 891 +6%	61 281 +6%	65 846 +7%	70 797 +8%	73 474 +4%	76 133 +4%	78 462 +3%	80 081 +2%	81 111 +1%	82 111 +1%	82 358 +0%	82 967 +1%	84 057 +1%	84 846 +1%	86 797 +2%	88 181 +2%	89 152 +1%
Gross Profit
Cost of Revenue	(28 750)	(28 808)	(28 923)	(28 612)	(28 521)	(29 111)	(29 451)	(28 949)	(30 060)	(27 526)	(26 203)	(29 748)	(23 254)	(24 110)	(24 053)	(24 172)	(24 358)	(24 653)	(24 729)	(24 760)	(24 827)	(24 848)	(24 844)	(25 119)	(25 634)	(26 263)	(26 993)	(27 413)	(27 593)	(27 668)	(27 693)	(27 912)	(28 369)	(28 705)	(29 201)	(29 587)	(29 594)	(29 823)	(29 902)	(29 877)	(30 284)	(30 692)	(31 010)	(31 416)	(31 637)	(31 839)	(32 181)	(32 392)	(32 401)	(32 612)	(32 822)	(33 164)	(33 651)	(34 176)	(34 687)	(35 352)	(36 018)	(36 422)	(36 800)	(37 151)	(37 339)	(38 158)	(38 738)	(39 306)	(39 951)	(40 101)	(40 465)	(40 904)	(41 225)	(41 865)	(42 324)	(42 797)	(43 769)	(44 189)	(44 743)	(45 148)	(45 184)	(45 432)	(45 695)	(48 945)	(52 178)	(56 304)	(60 788)	(63 129)	(65 308)	(67 327)	(68 772)	(69 536)	(70 352)	(70 556)	(71 052)	(71 826)	(72 479)	(74 027)	(75 094)	(76 020)
Gross Profit	4 073 N/A	4 079 +0%	4 168 +2%	4 503 +8%	4 560 +1%	4 307 -6%	4 101 -5%	4 667 +14%	3 768 -19%	3 854 +2%	3 866 +0%	4 078 +5%	3 887 -5%	3 975 +2%	3 961 0%	3 914 -1%	3 897 0%	3 940 +1%	4 000 +2%	4 048 +1%	4 104 +1%	4 097 0%	4 076 -1%	4 070 0%	4 107 +1%	4 176 +2%	4 179 +0%	4 250 +2%	4 257 +0%	4 308 +1%	4 398 +2%	4 466 +2%	4 537 +2%	4 568 +1%	4 605 +1%	4 673 +1%	4 713 +1%	4 790 +2%	4 864 +2%	4 918 +1%	4 972 +1%	4 967 0%	4 958 0%	4 890 -1%	4 901 +0%	4 964 +1%	5 043 +2%	5 130 +2%	5 117 0%	5 153 +1%	5 234 +2%	5 320 +2%	5 453 +3%	5 602 +3%	5 747 +3%	5 895 +3%	6 058 +3%	6 167 +2%	6 230 +1%	6 204 0%	6 260 +1%	6 375 +2%	6 520 +2%	6 662 +2%	6 822 +2%	6 968 +2%	7 076 +2%	7 181 +1%	7 347 +2%	7 524 +2%	7 746 +3%	7 943 +3%	8 107 +2%	8 219 +1%	8 360 +2%	8 548 +2%	8 649 +1%	8 734 +1%	8 768 +0%	8 946 +2%	9 103 +2%	9 542 +5%	10 009 +5%	10 345 +3%	10 825 +5%	11 135 +3%	11 309 +2%	11 575 +2%	11 759 +2%	11 802 +0%	11 915 +1%	12 231 +3%	12 367 +1%	12 770 +3%	13 087 +2%	13 132 +0%
Operating Income
Operating Expenses	(3 331)	(3 314)	(3 261)	(3 549)	(3 565)	(3 216)	(3 070)	(3 775)	(2 725)	(2 832)	(2 753)	(3 073)	(2 734)	(2 842)	(2 849)	(2 878)	(2 873)	(2 912)	(2 847)	(2 845)	(2 868)	(2 857)	(2 953)	(2 949)	(3 004)	(3 076)	(3 115)	(3 173)	(3 186)	(3 244)	(3 283)	(3 337)	(3 398)	(3 419)	(3 427)	(3 464)	(3 508)	(3 547)	(3 615)	(3 668)	(3 713)	(3 703)	(3 694)	(3 698)	(3 697)	(3 756)	(3 823)	(3 829)	(3 823)	(3 809)	(3 819)	(3 869)	(3 923)	(4 017)	(4 063)	(4 128)	(4 219)	(4 265)	(4 281)	(4 298)	(4 369)	(4 491)	(4 631)	(4 773)	(4 898)	(4 986)	(5 078)	(5 139)	(5 271)	(5 392)	(5 519)	(5 630)	(5 760)	(5 868)	(5 928)	(6 096)	(6 140)	(6 138)	(6 157)	(6 286)	(6 202)	(6 462)	(6 714)	(7 099)	(7 441)	(7 633)	(7 721)	(7 914)	(8 213)	(8 299)	(8 374)	(8 740)	(9 129)	(9 435)	(9 698)	(9 512)
Selling, General & Administrative	0	0	0	(3 687)	0	0	0	(3 940)	(1 478)	(2 083)	(2 753)	(3 243)	(2 734)	(2 842)	(2 849)	(3 037)	(2 873)	(2 912)	(2 847)	(3 107)	(2 868)	(2 857)	(2 953)	(3 162)	(3 004)	(3 076)	(3 115)	(3 363)	(3 186)	(3 244)	(3 283)	(3 509)	(3 398)	(3 419)	(3 427)	(3 685)	(3 508)	(3 547)	(3 615)	(3 913)	(3 713)	(3 703)	(3 694)	(3 852)	(3 697)	(3 756)	(3 823)	(4 047)	(3 823)	(3 809)	(3 819)	(4 093)	(3 923)	(4 017)	(4 063)	(4 369)	(4 219)	(4 265)	(4 281)	(4 601)	(4 369)	(4 491)	(4 631)	(5 116)	(4 898)	(4 986)	(5 078)	(5 475)	(5 270)	(5 391)	(5 519)	(5 196)	(5 760)	(5 868)	(5 928)	(5 640)	(6 266)	(6 296)	(6 314)	(5 823)	(6 362)	(6 783)	(7 209)	(6 623)	(8 126)	(8 336)	(8 448)	(7 411)	(8 751)	(8 896)	(9 076)	(8 076)	(9 731)	(10 042)	(10 325)	(8 566)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(91)	0	0	0	(97)	0	0	0	(109)	0	0	0	(116)	0	0	0	(117)	0	0	0	(125)	0	0	0	(134)	0	0	0	(930)	0	0	0	(977)	(580)	0	0	(1 047)	0	0	0	(1 116)	0	0	0	(1 229)	0	0	0	(1 399)	0	0	0	(1 748)
Other Operating Expenses	(3 331)	(3 314)	(3 261)	138	(3 565)	(3 216)	(3 070)	165	(1 247)	(749)	0	170	0	0	0	159	0	0	0	262	0	0	0	213	0	0	0	190	0	0	0	172	0	0	0	221	0	0	0	245	0	0	0	245	0	0	0	315	0	0	0	333	0	0	0	357	0	0	0	420	0	0	0	468	0	0	0	470	(1)	0	0	496	0	0	0	521	706	158	157	584	160	321	495	640	685	703	727	726	538	597	702	735	602	607	627	802
Operating Income	742 N/A	765 +3%	907 +19%	954 +5%	995 +4%	1 091 +10%	1 031 -5%	892 -13%	1 043 +17%	1 022 -2%	1 113 +9%	1 005 -10%	1 153 +15%	1 133 -2%	1 112 -2%	1 036 -7%	1 024 -1%	1 028 +0%	1 153 +12%	1 203 +4%	1 236 +3%	1 240 +0%	1 123 -9%	1 121 0%	1 103 -2%	1 100 0%	1 064 -3%	1 077 +1%	1 071 -1%	1 064 -1%	1 115 +5%	1 129 +1%	1 139 +1%	1 149 +1%	1 178 +3%	1 209 +3%	1 205 0%	1 243 +3%	1 249 +0%	1 250 +0%	1 259 +1%	1 264 +0%	1 264 N/A	1 192 -6%	1 204 +1%	1 208 +0%	1 220 +1%	1 301 +7%	1 294 -1%	1 344 +4%	1 415 +5%	1 451 +3%	1 530 +5%	1 585 +4%	1 684 +6%	1 767 +5%	1 839 +4%	1 902 +3%	1 949 +2%	1 906 -2%	1 891 -1%	1 884 0%	1 889 +0%	1 889 N/A	1 924 +2%	1 982 +3%	1 998 +1%	2 042 +2%	2 076 +2%	2 132 +3%	2 227 +4%	2 313 +4%	2 347 +1%	2 351 +0%	2 432 +3%	2 452 +1%	2 509 +2%	2 596 +3%	2 611 +1%	2 660 +2%	2 901 +9%	3 080 +6%	3 295 +7%	3 246 -1%	3 384 +4%	3 502 +3%	3 588 +2%	3 661 +2%	3 546 -3%	3 503 -1%	3 541 +1%	3 491 -1%	3 238 -7%	3 335 +3%	3 389 +2%	3 620 +7%
Pre-Tax Income
Interest Income Expense	(121)	(116)	(113)	(72)	(96)	(91)	(77)	(53)	(52)	(40)	(33)	(25)	(24)	(19)	(16)	(10)	(13)	(16)	(19)	(20)	(23)	(28)	(31)	(33)	(44)	(53)	(62)	(63)	(65)	(55)	(47)	(44)	(43)	(41)	(38)	(33)	(35)	(36)	(37)	(32)	(37)	(39)	(40)	(38)	(36)	(32)	(29)	(1)	(21)	(19)	(18)	(3)	(14)	(10)	(6)	(4)	(13)	(12)	(13)	1	(6)	(6)	(6)	3	(5)	(6)	(6)	(13)	(38)	(66)	(92)	(139)	(113)	(118)	(111)	(145)	31	(85)	(95)	(165)	64	45	31	(234)	(264)	(305)	(355)	(398)	(400)	(415)	(429)	(460)	(499)	(545)	(586)	(568)
Non-Reccuring Items	0	0	0	37	0	0	0	132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	0	(54)	(72)	90	(131)	(116)	(138)	(79)	(366)	(391)	(411)	(249)	0	0	(70)	(143)	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(3)	0	0	0	(3)	0	0	0	(4)	0	0	0	(4)	0	0	0	0	0	0	0	(22)	0	0	0	(18)	0	0	0	(14)	0	0	0	(13)	0	0	0	(11)	1	0	0	(13)	0	0	0	(1)	0	(1)	(2)	(9)	(121)	(33)	(32)	(3)	0	0	1	2	0	0	0	23	(1)	0	2	(3)	0	0	0	(21)
Pre-Tax Income	621 N/A	649 +5%	794 +22%	919 +16%	899 -2%	1 000 +11%	954 -5%	971 +2%	991 +2%	982 -1%	1 080 +10%	980 -9%	1 129 +15%	1 114 -1%	1 096 -2%	1 026 -6%	1 011 -1%	1 012 +0%	1 134 +12%	1 183 +4%	1 213 +3%	1 212 0%	1 092 -10%	1 086 -1%	1 059 -2%	1 047 -1%	1 002 -4%	1 011 +1%	1 006 0%	1 009 +0%	1 068 +6%	1 082 +1%	1 096 +1%	1 108 +1%	1 140 +3%	1 172 +3%	1 170 0%	1 207 +3%	1 212 +0%	1 214 +0%	1 222 +1%	1 225 +0%	1 224 0%	1 154 -6%	1 168 +1%	1 176 +1%	1 191 +1%	1 278 +7%	1 273 0%	1 325 +4%	1 397 +5%	1 430 +2%	1 516 +6%	1 575 +4%	1 678 +7%	1 749 +4%	1 826 +4%	1 890 +4%	1 936 +2%	1 894 -2%	1 885 0%	1 878 0%	1 883 +0%	1 881 0%	1 920 +2%	1 977 +3%	1 993 +1%	2 016 +1%	2 038 +1%	2 066 +1%	2 135 +3%	2 173 +2%	2 234 +3%	2 232 0%	2 319 +4%	2 394 +3%	2 419 +1%	2 424 +0%	2 412 0%	2 582 +7%	2 834 +10%	3 009 +6%	3 189 +6%	2 935 -8%	2 756 -6%	2 808 +2%	2 822 +0%	3 037 +8%	3 145 +4%	3 088 -2%	3 044 -1%	2 885 -5%	2 741 -5%	2 791 +2%	2 803 +0%	3 031 +8%
Net Income
Tax Provision	(221)	(223)	(269)	(280)	(262)	(288)	(263)	(275)	(273)	(271)	(299)	(312)	(326)	(324)	(317)	(297)	(289)	(287)	(320)	(331)	(340)	(339)	(306)	(305)	(297)	(294)	(281)	(274)	(269)	(265)	(276)	(289)	(292)	(295)	(305)	(310)	(310)	(320)	(320)	(323)	(324)	(325)	(325)	(259)	(251)	(239)	(226)	(285)	(285)	(296)	(313)	(326)	(345)	(359)	(381)	(388)	(405)	(419)	(429)	(421)	(419)	(417)	(419)	(414)	(423)	(430)	(433)	(439)	(445)	(473)	(487)	(494)	(506)	(487)	(505)	(531)	(528)	(525)	(518)	(488)	(489)	(527)	(563)	(565)	(595)	(607)	(629)	(664)	(684)	(675)	(653)	(666)	(629)	(640)	(641)	(656)
Income from Continuing Operations	400	426	525	639	637	712	691	696	718	711	781	668	803	790	779	729	722	725	814	852	873	873	786	781	762	753	721	737	737	744	792	793	804	813	835	862	860	887	892	891	898	900	899	895	917	937	965	993	988	1 029	1 084	1 104	1 171	1 216	1 297	1 361	1 421	1 471	1 507	1 473	1 466	1 461	1 464	1 467	1 497	1 547	1 560	1 577	1 593	1 593	1 648	1 679	1 728	1 745	1 814	1 863	1 891	1 899	1 894	2 094	2 345	2 482	2 626	2 370	2 161	2 201	2 193	2 373	2 461	2 413	2 391	2 219	2 112	2 151	2 162	2 375
Income to Minority Interest	(13)	(15)	(17)	(14)	(14)	(12)	(9)	(12)	(11)	(9)	(9)	(4)	(2)	(2)	3	5	3	3	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(2)	(4)	(3)	(6)	(7)	(8)	(9)	(9)	(7)	(4)	(3)	0	0	0	0	0	0	0	(1)	(4)	(4)	(11)	(22)	(24)	(26)	(28)	(28)	(30)	(27)	1	25	46	0	47	46	56	42	17	(4)	(10)	(15)	(10)	(9)	(16)	(18)	(23)	(25)	(27)	(29)	(33)	(36)	(37)
Net Income (Common)	387 N/A	411 +6%	508 +24%	625 +23%	623 0%	700 +12%	682 -3%	684 +0%	707 +3%	705 0%	789 +12%	664 -16%	812 +22%	794 -2%	775 -2%	687 -11%	684 0%	689 +1%	776 +13%	852 +10%	873 +2%	873 N/A	786 -10%	781 -1%	762 -2%	753 -1%	721 -4%	737 +2%	737 N/A	744 +1%	792 +6%	793 +0%	804 +1%	813 +1%	835 +3%	862 +3%	860 0%	887 +3%	892 +1%	891 0%	898 +1%	900 +0%	898 0%	895 0%	916 +2%	934 +2%	963 +3%	987 +2%	981 -1%	1 021 +4%	1 075 +5%	1 095 +2%	1 164 +6%	1 212 +4%	1 294 +7%	1 361 +5%	1 421 +4%	1 471 +4%	1 507 +2%	1 473 -2%	1 466 0%	1 461 0%	1 462 +0%	1 463 +0%	1 491 +2%	1 534 +3%	1 537 +0%	1 553 +1%	1 568 +1%	1 566 0%	1 620 +3%	1 648 +2%	1 699 +3%	1 744 +3%	1 838 +5%	1 908 +4%	1 891 -1%	1 516 -20%	1 510 0%	2 150 +42%	2 388 +11%	2 498 +5%	2 621 +5%	2 360 -10%	2 145 -9%	2 191 +2%	2 185 0%	2 357 +8%	2 444 +4%	2 390 -2%	2 365 -1%	2 192 -7%	2 082 -5%	2 118 +2%	2 127 +0%	2 339 +10%
EPS (Diluted)	1.82 N/A	1.88 +3%	2.36 +26%	2.88 +22%	2.85 -1%	3.18 +12%	3.12 -2%	3.16 +1%	3.24 +3%	3.21 -1%	3.66 +14%	3.1 -15%	3.72 +20%	3.65 -2%	3.53 -3%	3.15 -11%	3.15 N/A	3.2 +2%	3.62 +13%	4.01 +11%	4.14 +3%	4.16 +0%	3.74 -10%	3.72 -1%	3.63 -2%	3.59 -1%	3.43 -4%	3.51 +2%	3.51 N/A	3.55 +1%	3.78 +6%	3.78 N/A	3.83 +1%	3.87 +1%	3.98 +3%	4.11 +3%	4.1 0%	4.23 +3%	4.25 +0%	4.25 N/A	4.28 +1%	4.29 +0%	4.28 0%	4.26 0%	4.37 +3%	4.45 +2%	4.59 +3%	4.7 +2%	4.67 -1%	4.86 +4%	5.12 +5%	5.22 +2%	5.55 +6%	5.78 +4%	6.17 +7%	6.48 +5%	6.77 +4%	7.01 +4%	7.18 +2%	6.96 -3%	6.98 +0%	6.96 0%	6.97 +0%	6.92 -1%	7.11 +3%	7.31 +3%	7.32 +0%	7.34 +0%	7.46 +2%	7.46 N/A	7.71 +3%	7.79 +1%	8.09 +4%	8.3 +3%	8.76 +6%	9.01 +3%	9.01 N/A	7.16 -21%	7.14 0%	10.16 +42%	11.29 +11%	11.81 +5%	12.29 +4%	11.03 -10%	9.89 -10%	10.08 +2%	10.07 0%	10.87 +8%	11.26 +4%	11.02 -2%	10.91 -1%	10.11 -7%	9.61 -5%	9.77 +2%	9.81 +0%	10.79 +10%

Income Statement Balance Sheet Cash Flow Statement

Axfood AB
STO:AXFO

Income Statement

Earnings Waterfall
Axfood AB

Income Statement
Axfood AB

See Also

Company

Help

Tools

Stocks

Axfood AB STO:AXFO

Income Statement

Earnings Waterfall Axfood AB

Income Statement Axfood AB

See Also

Company

Help

Tools

Stocks

Axfood AB
STO:AXFO

Earnings Waterfall
Axfood AB

Income Statement
Axfood AB