Axfood AB
STO:AXFO

Watchlist Manager
Axfood AB Logo
Axfood AB
STO:AXFO
Watchlist
Price: 269.5 SEK 0.41%
Market Cap: 58.4B SEK

Income Statement

Earnings Waterfall
Axfood AB

Revenue
88.2B SEK
Cost of Revenue
-75.1B SEK
Gross Profit
13.1B SEK
Operating Expenses
-9.7B SEK
Operating Income
3.4B SEK
Other Expenses
-1.3B SEK
Net Income
2.1B SEK

Income Statement
Axfood AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
3
0
0
0
0
0
0
0
2
0
0
0
1
0
0
0
119
0
0
0
114
0
0
0
123
0
0
0
175
0
0
0
359
0
0
0
419
111
227
342
Revenue
32 428
N/A
32 823
+1%
32 887
+0%
33 091
+1%
33 115
+0%
33 081
0%
33 418
+1%
33 552
+0%
33 616
+0%
33 828
+1%
31 380
-7%
30 069
-4%
33 826
+12%
27 141
-20%
28 085
+3%
28 014
0%
28 086
+0%
28 255
+1%
28 593
+1%
28 729
+0%
28 808
+0%
28 931
+0%
28 945
+0%
28 920
0%
29 189
+1%
29 741
+2%
30 439
+2%
31 172
+2%
31 663
+2%
31 850
+1%
31 976
+0%
32 091
+0%
32 378
+1%
32 906
+2%
33 273
+1%
33 806
+2%
34 260
+1%
34 307
+0%
34 613
+1%
34 766
+0%
34 795
+0%
35 256
+1%
35 659
+1%
35 968
+1%
36 306
+1%
36 538
+1%
36 803
+1%
37 224
+1%
37 522
+1%
37 518
0%
37 765
+1%
38 056
+1%
38 484
+1%
39 104
+2%
39 778
+2%
40 434
+2%
41 247
+2%
42 076
+2%
42 589
+1%
43 030
+1%
43 355
+1%
43 599
+1%
44 533
+2%
45 258
+2%
45 968
+2%
46 773
+2%
47 069
+1%
47 541
+1%
48 085
+1%
48 572
+1%
49 389
+2%
50 070
+1%
50 740
+1%
51 876
+2%
52 408
+1%
53 103
+1%
53 696
+1%
53 833
+0%
54 166
+1%
54 463
+1%
57 891
+6%
61 281
+6%
65 846
+7%
70 797
+8%
73 474
+4%
76 133
+4%
78 462
+3%
80 081
+2%
81 111
+1%
82 111
+1%
82 358
+0%
82 967
+1%
84 057
+1%
84 846
+1%
86 797
+2%
88 181
+2%
Gross Profit
Cost of Revenue
(28 425)
(28 750)
(28 808)
(28 923)
(28 612)
(28 521)
(29 111)
(29 451)
(28 949)
(30 060)
(27 526)
(26 203)
(29 748)
(23 254)
(24 110)
(24 053)
(24 172)
(24 358)
(24 653)
(24 729)
(24 760)
(24 827)
(24 848)
(24 844)
(25 119)
(25 634)
(26 263)
(26 993)
(27 413)
(27 593)
(27 668)
(27 693)
(27 912)
(28 369)
(28 705)
(29 201)
(29 587)
(29 594)
(29 823)
(29 902)
(29 877)
(30 284)
(30 692)
(31 010)
(31 416)
(31 637)
(31 839)
(32 181)
(32 392)
(32 401)
(32 612)
(32 822)
(33 164)
(33 651)
(34 176)
(34 687)
(35 352)
(36 018)
(36 422)
(36 800)
(37 151)
(37 339)
(38 158)
(38 738)
(39 306)
(39 951)
(40 101)
(40 465)
(40 904)
(41 225)
(41 865)
(42 324)
(42 797)
(43 769)
(44 189)
(44 743)
(45 148)
(45 184)
(45 432)
(45 695)
(48 945)
(52 178)
(56 304)
(60 788)
(63 129)
(65 308)
(67 327)
(68 772)
(69 536)
(70 352)
(70 556)
(71 052)
(71 826)
(72 479)
(74 027)
(75 094)
Gross Profit
4 003
N/A
4 073
+2%
4 079
+0%
4 168
+2%
4 503
+8%
4 560
+1%
4 307
-6%
4 101
-5%
4 667
+14%
3 768
-19%
3 854
+2%
3 866
+0%
4 078
+5%
3 887
-5%
3 975
+2%
3 961
0%
3 914
-1%
3 897
0%
3 940
+1%
4 000
+2%
4 048
+1%
4 104
+1%
4 097
0%
4 076
-1%
4 070
0%
4 107
+1%
4 176
+2%
4 179
+0%
4 250
+2%
4 257
+0%
4 308
+1%
4 398
+2%
4 466
+2%
4 537
+2%
4 568
+1%
4 605
+1%
4 673
+1%
4 713
+1%
4 790
+2%
4 864
+2%
4 918
+1%
4 972
+1%
4 967
0%
4 958
0%
4 890
-1%
4 901
+0%
4 964
+1%
5 043
+2%
5 130
+2%
5 117
0%
5 153
+1%
5 234
+2%
5 320
+2%
5 453
+3%
5 602
+3%
5 747
+3%
5 895
+3%
6 058
+3%
6 167
+2%
6 230
+1%
6 204
0%
6 260
+1%
6 375
+2%
6 520
+2%
6 662
+2%
6 822
+2%
6 968
+2%
7 076
+2%
7 181
+1%
7 347
+2%
7 524
+2%
7 746
+3%
7 943
+3%
8 107
+2%
8 219
+1%
8 360
+2%
8 548
+2%
8 649
+1%
8 734
+1%
8 768
+0%
8 946
+2%
9 103
+2%
9 542
+5%
10 009
+5%
10 345
+3%
10 825
+5%
11 135
+3%
11 309
+2%
11 575
+2%
11 759
+2%
11 802
+0%
11 915
+1%
12 231
+3%
12 367
+1%
12 770
+3%
13 087
+2%
Operating Income
Operating Expenses
(3 292)
(3 331)
(3 314)
(3 261)
(3 549)
(3 565)
(3 216)
(3 070)
(3 775)
(2 725)
(2 832)
(2 753)
(3 073)
(2 734)
(2 842)
(2 849)
(2 878)
(2 873)
(2 912)
(2 847)
(2 845)
(2 868)
(2 857)
(2 953)
(2 949)
(3 004)
(3 076)
(3 115)
(3 173)
(3 186)
(3 244)
(3 283)
(3 337)
(3 398)
(3 419)
(3 427)
(3 464)
(3 508)
(3 547)
(3 615)
(3 668)
(3 713)
(3 703)
(3 694)
(3 698)
(3 697)
(3 756)
(3 823)
(3 829)
(3 823)
(3 809)
(3 819)
(3 869)
(3 923)
(4 017)
(4 063)
(4 128)
(4 219)
(4 265)
(4 281)
(4 298)
(4 369)
(4 491)
(4 631)
(4 773)
(4 898)
(4 986)
(5 078)
(5 139)
(5 271)
(5 392)
(5 519)
(5 630)
(5 760)
(5 868)
(5 928)
(6 096)
(6 140)
(6 138)
(6 157)
(6 286)
(6 202)
(6 462)
(6 714)
(7 099)
(7 441)
(7 633)
(7 721)
(7 914)
(8 213)
(8 299)
(8 374)
(8 740)
(9 129)
(9 435)
(9 698)
Selling, General & Administrative
(3 471)
0
0
0
(3 687)
0
0
0
(3 940)
(1 478)
(2 083)
(2 753)
(3 243)
(2 734)
(2 842)
(2 849)
(3 037)
(2 873)
(2 912)
(2 847)
(3 107)
(2 868)
(2 857)
(2 953)
(3 162)
(3 004)
(3 076)
(3 115)
(3 363)
(3 186)
(3 244)
(3 283)
(3 509)
(3 398)
(3 419)
(3 427)
(3 685)
(3 508)
(3 547)
(3 615)
(3 913)
(3 713)
(3 703)
(3 694)
(3 852)
(3 697)
(3 756)
(3 823)
(4 047)
(3 823)
(3 809)
(3 819)
(4 093)
(3 923)
(4 017)
(4 063)
(4 369)
(4 219)
(4 265)
(4 281)
(4 601)
(4 369)
(4 491)
(4 631)
(5 116)
(4 898)
(4 986)
(5 078)
(5 475)
(5 270)
(5 391)
(5 519)
(5 196)
(5 760)
(5 868)
(5 928)
(5 640)
(6 266)
(6 296)
(6 314)
(5 823)
(6 362)
(6 783)
(7 209)
(6 623)
(8 126)
(8 336)
(8 448)
(7 411)
(8 751)
(8 896)
(9 076)
(8 076)
(9 731)
(10 042)
(10 325)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(91)
0
0
0
(97)
0
0
0
(109)
0
0
0
(116)
0
0
0
(117)
0
0
0
(125)
0
0
0
(134)
0
0
0
(930)
0
0
0
(977)
(580)
0
0
(1 047)
0
0
0
(1 116)
0
0
0
(1 229)
0
0
0
(1 399)
0
0
0
Other Operating Expenses
179
(3 331)
(3 314)
(3 261)
138
(3 565)
(3 216)
(3 070)
165
(1 247)
(749)
0
170
0
0
0
159
0
0
0
262
0
0
0
213
0
0
0
190
0
0
0
172
0
0
0
221
0
0
0
245
0
0
0
245
0
0
0
315
0
0
0
333
0
0
0
357
0
0
0
420
0
0
0
468
0
0
0
470
(1)
0
0
496
0
0
0
521
706
158
157
584
160
321
495
640
685
703
727
726
538
597
702
735
602
607
627
Operating Income
711
N/A
742
+4%
765
+3%
907
+19%
954
+5%
995
+4%
1 091
+10%
1 031
-5%
892
-13%
1 043
+17%
1 022
-2%
1 113
+9%
1 005
-10%
1 153
+15%
1 133
-2%
1 112
-2%
1 036
-7%
1 024
-1%
1 028
+0%
1 153
+12%
1 203
+4%
1 236
+3%
1 240
+0%
1 123
-9%
1 121
0%
1 103
-2%
1 100
0%
1 064
-3%
1 077
+1%
1 071
-1%
1 064
-1%
1 115
+5%
1 129
+1%
1 139
+1%
1 149
+1%
1 178
+3%
1 209
+3%
1 205
0%
1 243
+3%
1 249
+0%
1 250
+0%
1 259
+1%
1 264
+0%
1 264
N/A
1 192
-6%
1 204
+1%
1 208
+0%
1 220
+1%
1 301
+7%
1 294
-1%
1 344
+4%
1 415
+5%
1 451
+3%
1 530
+5%
1 585
+4%
1 684
+6%
1 767
+5%
1 839
+4%
1 902
+3%
1 949
+2%
1 906
-2%
1 891
-1%
1 884
0%
1 889
+0%
1 889
N/A
1 924
+2%
1 982
+3%
1 998
+1%
2 042
+2%
2 076
+2%
2 132
+3%
2 227
+4%
2 313
+4%
2 347
+1%
2 351
+0%
2 432
+3%
2 452
+1%
2 509
+2%
2 596
+3%
2 611
+1%
2 660
+2%
2 901
+9%
3 080
+6%
3 295
+7%
3 246
-1%
3 384
+4%
3 502
+3%
3 588
+2%
3 661
+2%
3 546
-3%
3 503
-1%
3 541
+1%
3 491
-1%
3 238
-7%
3 335
+3%
3 389
+2%
Pre-Tax Income
Interest Income Expense
(105)
(121)
(116)
(113)
(72)
(96)
(91)
(77)
(53)
(52)
(40)
(33)
(25)
(24)
(19)
(16)
(10)
(13)
(16)
(19)
(20)
(23)
(28)
(31)
(33)
(44)
(53)
(62)
(63)
(65)
(55)
(47)
(44)
(43)
(41)
(38)
(33)
(35)
(36)
(37)
(32)
(37)
(39)
(40)
(38)
(36)
(32)
(29)
(1)
(21)
(19)
(18)
(3)
(14)
(10)
(6)
(4)
(13)
(12)
(13)
1
(6)
(6)
(6)
3
(5)
(6)
(6)
(13)
(38)
(66)
(92)
(139)
(113)
(118)
(111)
(145)
31
(85)
(95)
(165)
64
45
31
(234)
(264)
(305)
(355)
(398)
(400)
(415)
(429)
(460)
(499)
(545)
(586)
Non-Reccuring Items
(79)
0
0
0
37
0
0
0
132
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
96
0
(54)
(72)
90
(131)
(116)
(138)
(79)
(366)
(391)
(411)
(249)
0
0
(70)
(143)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(3)
0
0
0
(3)
0
0
0
(4)
0
0
0
(4)
0
0
0
0
0
0
0
(22)
0
0
0
(18)
0
0
0
(14)
0
0
0
(13)
0
0
0
(11)
1
0
0
(13)
0
0
0
(1)
0
(1)
(2)
(9)
(121)
(33)
(32)
(3)
0
0
1
2
0
0
0
23
(1)
0
2
(3)
0
0
0
Pre-Tax Income
527
N/A
621
+18%
649
+5%
794
+22%
919
+16%
899
-2%
1 000
+11%
954
-5%
971
+2%
991
+2%
982
-1%
1 080
+10%
980
-9%
1 129
+15%
1 114
-1%
1 096
-2%
1 026
-6%
1 011
-1%
1 012
+0%
1 134
+12%
1 183
+4%
1 213
+3%
1 212
0%
1 092
-10%
1 086
-1%
1 059
-2%
1 047
-1%
1 002
-4%
1 011
+1%
1 006
0%
1 009
+0%
1 068
+6%
1 082
+1%
1 096
+1%
1 108
+1%
1 140
+3%
1 172
+3%
1 170
0%
1 207
+3%
1 212
+0%
1 214
+0%
1 222
+1%
1 225
+0%
1 224
0%
1 154
-6%
1 168
+1%
1 176
+1%
1 191
+1%
1 278
+7%
1 273
0%
1 325
+4%
1 397
+5%
1 430
+2%
1 516
+6%
1 575
+4%
1 678
+7%
1 749
+4%
1 826
+4%
1 890
+4%
1 936
+2%
1 894
-2%
1 885
0%
1 878
0%
1 883
+0%
1 881
0%
1 920
+2%
1 977
+3%
1 993
+1%
2 016
+1%
2 038
+1%
2 066
+1%
2 135
+3%
2 173
+2%
2 234
+3%
2 232
0%
2 319
+4%
2 394
+3%
2 419
+1%
2 424
+0%
2 412
0%
2 582
+7%
2 834
+10%
3 009
+6%
3 189
+6%
2 935
-8%
2 756
-6%
2 808
+2%
2 822
+0%
3 037
+8%
3 145
+4%
3 088
-2%
3 044
-1%
2 885
-5%
2 741
-5%
2 791
+2%
2 803
+0%
Net Income
Tax Provision
(188)
(221)
(223)
(269)
(280)
(262)
(288)
(263)
(275)
(273)
(271)
(299)
(312)
(326)
(324)
(317)
(297)
(289)
(287)
(320)
(331)
(340)
(339)
(306)
(305)
(297)
(294)
(281)
(274)
(269)
(265)
(276)
(289)
(292)
(295)
(305)
(310)
(310)
(320)
(320)
(323)
(324)
(325)
(325)
(259)
(251)
(239)
(226)
(285)
(285)
(296)
(313)
(326)
(345)
(359)
(381)
(388)
(405)
(419)
(429)
(421)
(419)
(417)
(419)
(414)
(423)
(430)
(433)
(439)
(445)
(473)
(487)
(494)
(506)
(487)
(505)
(531)
(528)
(525)
(518)
(488)
(489)
(527)
(563)
(565)
(595)
(607)
(629)
(664)
(684)
(675)
(653)
(666)
(629)
(640)
(641)
Income from Continuing Operations
339
400
426
525
639
637
712
691
696
718
711
781
668
803
790
779
729
722
725
814
852
873
873
786
781
762
753
721
737
737
744
792
793
804
813
835
862
860
887
892
891
898
900
899
895
917
937
965
993
988
1 029
1 084
1 104
1 171
1 216
1 297
1 361
1 421
1 471
1 507
1 473
1 466
1 461
1 464
1 467
1 497
1 547
1 560
1 577
1 593
1 593
1 648
1 679
1 728
1 745
1 814
1 863
1 891
1 899
1 894
2 094
2 345
2 482
2 626
2 370
2 161
2 201
2 193
2 373
2 461
2 413
2 391
2 219
2 112
2 151
2 162
Income to Minority Interest
(11)
(13)
(15)
(17)
(14)
(14)
(12)
(9)
(12)
(11)
(9)
(9)
(4)
(2)
(2)
3
5
3
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(2)
(4)
(3)
(6)
(7)
(8)
(9)
(9)
(7)
(4)
(3)
0
0
0
0
0
0
0
(1)
(4)
(4)
(11)
(22)
(24)
(26)
(28)
(28)
(30)
(27)
1
25
46
0
47
46
56
42
17
(4)
(10)
(15)
(10)
(9)
(16)
(18)
(23)
(25)
(27)
(29)
(33)
(36)
Net Income (Common)
328
N/A
387
+18%
411
+6%
508
+24%
625
+23%
623
0%
700
+12%
682
-3%
684
+0%
707
+3%
705
0%
789
+12%
664
-16%
812
+22%
794
-2%
775
-2%
687
-11%
684
0%
689
+1%
776
+13%
852
+10%
873
+2%
873
N/A
786
-10%
781
-1%
762
-2%
753
-1%
721
-4%
737
+2%
737
N/A
744
+1%
792
+6%
793
+0%
804
+1%
813
+1%
835
+3%
862
+3%
860
0%
887
+3%
892
+1%
891
0%
898
+1%
900
+0%
898
0%
895
0%
916
+2%
934
+2%
963
+3%
987
+2%
981
-1%
1 021
+4%
1 075
+5%
1 095
+2%
1 164
+6%
1 212
+4%
1 294
+7%
1 361
+5%
1 421
+4%
1 471
+4%
1 507
+2%
1 473
-2%
1 466
0%
1 461
0%
1 462
+0%
1 463
+0%
1 491
+2%
1 534
+3%
1 537
+0%
1 553
+1%
1 568
+1%
1 566
0%
1 620
+3%
1 648
+2%
1 699
+3%
1 744
+3%
1 838
+5%
1 908
+4%
1 891
-1%
1 516
-20%
1 510
0%
2 150
+42%
2 388
+11%
2 498
+5%
2 621
+5%
2 360
-10%
2 145
-9%
2 191
+2%
2 185
0%
2 357
+8%
2 444
+4%
2 390
-2%
2 365
-1%
2 192
-7%
2 082
-5%
2 118
+2%
2 127
+0%
EPS (Diluted)
1.52
N/A
1.82
+20%
1.88
+3%
2.36
+26%
2.88
+22%
2.85
-1%
3.18
+12%
3.12
-2%
3.16
+1%
3.24
+3%
3.21
-1%
3.66
+14%
3.1
-15%
3.72
+20%
3.65
-2%
3.53
-3%
3.15
-11%
3.15
N/A
3.2
+2%
3.62
+13%
4.01
+11%
4.14
+3%
4.16
+0%
3.74
-10%
3.72
-1%
3.63
-2%
3.59
-1%
3.43
-4%
3.51
+2%
3.51
N/A
3.55
+1%
3.78
+6%
3.78
N/A
3.83
+1%
3.87
+1%
3.98
+3%
4.11
+3%
4.1
0%
4.23
+3%
4.25
+0%
4.25
N/A
4.28
+1%
4.29
+0%
4.28
0%
4.26
0%
4.37
+3%
4.45
+2%
4.59
+3%
4.7
+2%
4.67
-1%
4.86
+4%
5.12
+5%
5.22
+2%
5.55
+6%
5.78
+4%
6.17
+7%
6.48
+5%
6.77
+4%
7.01
+4%
7.18
+2%
6.96
-3%
6.98
+0%
6.96
0%
6.97
+0%
6.92
-1%
7.11
+3%
7.31
+3%
7.32
+0%
7.34
+0%
7.46
+2%
7.46
N/A
7.71
+3%
7.79
+1%
8.09
+4%
8.3
+3%
8.76
+6%
9.01
+3%
9.01
N/A
7.16
-21%
7.14
0%
10.16
+42%
11.29
+11%
11.81
+5%
12.29
+4%
11.03
-10%
9.89
-10%
10.08
+2%
10.07
0%
10.87
+8%
11.26
+4%
11.02
-2%
10.91
-1%
10.11
-7%
9.61
-5%
9.77
+2%
9.81
+0%