New Bubbleroom Sweden AB
STO:BBROOM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
New Bubbleroom Sweden AB
STO:BBROOM
|
SE |
Balance Sheet
Balance Sheet Decomposition
New Bubbleroom Sweden AB
New Bubbleroom Sweden AB
Balance Sheet
New Bubbleroom Sweden AB
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
11
|
1
|
25
|
157
|
63
|
64
|
60
|
39
|
|
| Cash |
11
|
1
|
25
|
157
|
63
|
64
|
60
|
39
|
|
| Total Receivables |
26
|
26
|
12
|
18
|
42
|
38
|
12
|
29
|
|
| Accounts Receivables |
5
|
6
|
2
|
6
|
30
|
27
|
2
|
0
|
|
| Other Receivables |
21
|
20
|
10
|
12
|
11
|
11
|
10
|
0
|
|
| Inventory |
62
|
71
|
69
|
72
|
111
|
75
|
81
|
65
|
|
| Other Current Assets |
2
|
2
|
4
|
8
|
5
|
6
|
7
|
0
|
|
| Total Current Assets |
100
|
100
|
110
|
256
|
221
|
183
|
160
|
133
|
|
| PP&E Net |
3
|
6
|
3
|
15
|
54
|
54
|
46
|
40
|
|
| Intangible Assets |
0
|
0
|
3
|
3
|
6
|
6
|
4
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
103
N/A
|
106
+3%
|
115
+9%
|
274
+137%
|
285
+4%
|
247
-13%
|
215
-13%
|
183
-15%
|
|
| Liabilities | |||||||||
| Accounts Payable |
26
|
33
|
31
|
27
|
32
|
30
|
0
|
0
|
|
| Accrued Liabilities |
38
|
43
|
35
|
52
|
53
|
57
|
0
|
0
|
|
| Short-Term Debt |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
3
|
6
|
6
|
6
|
3
|
|
| Other Current Liabilities |
12
|
13
|
18
|
21
|
22
|
14
|
93
|
89
|
|
| Total Current Liabilities |
76
|
94
|
84
|
102
|
113
|
107
|
99
|
91
|
|
| Long-Term Debt |
0
|
0
|
0
|
5
|
26
|
21
|
15
|
14
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
76
N/A
|
94
+23%
|
84
-10%
|
107
+27%
|
139
+30%
|
128
-8%
|
114
-11%
|
105
-8%
|
|
| Equity | |||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Retained Earnings |
26
|
11
|
30
|
136
|
116
|
89
|
72
|
0
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
29
|
29
|
29
|
29
|
0
|
|
| Other Equity |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
78
|
|
| Total Equity |
26
N/A
|
12
-56%
|
31
+163%
|
167
+439%
|
146
-13%
|
119
-18%
|
102
-15%
|
78
-23%
|
|
| Total Liabilities & Equity |
103
N/A
|
106
+3%
|
115
+9%
|
274
+137%
|
285
+4%
|
247
-13%
|
215
-13%
|
183
-15%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
|