Watchlist Manager

Watchlist

Price: 144 SEK 0.7%

Market Cap: kr4.2B

	Beijer Electronics Group AB STO:BELE	SE
	ARC Minerals Ltd LSE:ARCM	VG
G	Grupo Televisa SAB SWB:TLV	MX
	V-cube Inc TSE:3681	JP
W	Western Uranium & Vanadium Corp CNSX:WUC	CA
E	Elion Energy Co Ltd SSE:600277	CN
	Beijing North Star Co Ltd SSE:601588	CN
X	Xinjiang East Universe Gas Co Ltd SSE:603706	CN
	LVMH Moet Hennessy Louis Vuitton SE OTC:LVMHF	FR
	USU Software AG XETRA:OSP2	DE

Balance Sheet

Currency: SEK

	Dec-2020	Dec-2021	Dec-2022
Assets
Cash & Cash Equivalents	121	147	160
Cash Equivalents	121	147	160
Total Receivables	245	339	455
Accounts Receivables	208	297	417
Other Receivables	36	42	38
Inventory	213	328	436
Other Current Assets	17	20	25
Total Current Assets	595	834	1 076
PP&E Net	195	181	163
PP&E Gross	195	181	163
Accumulated Depreciation	309	326	364
Intangible Assets	308	325	349
Goodwill	725	734	783
Note Receivable	7	3	6
Other Long-Term Assets	54	62	56
Other Assets	725	734	783
Total Assets	1 884 N/A	2 139 +14%	2 433 +14%
Liabilities
Accounts Payable	106	160	215
Accrued Liabilities	135	159	188
Short-Term Debt	72	189	190
Current Portion of Long-Term Debt	84	146	88
Other Current Liabilities	43	54	54
Total Current Liabilities	439	708	734
Long-Term Debt	469	443	490
Deferred Income Tax	59	65	72
Minority Interest	4	4	5
Other Liabilities	276	189	143
Total Liabilities	1 247 N/A	1 410 +13%	1 444 +2%
Equity
Common Stock	10	10	10
Retained Earnings	295	327	515
Other Equity	333	393	464
Total Equity	637 N/A	729 +14%	989 +36%
Total Liabilities & Equity	1 884 N/A	2 139 +14%	2 433 +14%
Shares Outstanding
Common Shares Outstanding	29	29	29

Beijer Electronics Group AB
STO:BELE