
BICO Group AB
STO:BICO

Intrinsic Value
The intrinsic value of one
BICO
stock under the Base Case scenario is
42.13
SEK.
Compared to the current market price of 35.94 SEK,
BICO Group AB
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BICO Group AB
Fundamental Analysis


Revenue & Expenses Breakdown
BICO Group AB
Balance Sheet Decomposition
BICO Group AB
Current Assets | 1.7B |
Cash & Short-Term Investments | 684.3m |
Receivables | 341.4m |
Other Current Assets | 699.4m |
Non-Current Assets | 3B |
Long-Term Investments | 45m |
PP&E | 401.1m |
Intangibles | 2.5B |
Other Non-Current Assets | 24.5m |
Free Cash Flow Analysis
BICO Group AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
BICO Group AB
Revenue
|
1.8B
SEK
|
Cost of Revenue
|
-837.5m
SEK
|
Gross Profit
|
987.2m
SEK
|
Operating Expenses
|
-1.2B
SEK
|
Operating Income
|
-174.1m
SEK
|
Other Expenses
|
-37.2m
SEK
|
Net Income
|
-211.3m
SEK
|
BICO Profitability Score
Profitability Due Diligence
BICO Group AB's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
BICO Group AB's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
BICO Solvency Score
Solvency Due Diligence
BICO Group AB's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
BICO Group AB's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BICO Price Targets Summary
BICO Group AB
According to Wall Street analysts, the average 1-year price target for
BICO
is 62.48 SEK
with a low forecast of 50.5 SEK and a high forecast of 86.1 SEK.
Dividends
Current shareholder yield for BICO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BICO
stock under the Base Case scenario is
42.13
SEK.
Compared to the current market price of 35.94 SEK,
BICO Group AB
is
Undervalued by 15%.