Bimobject AB
STO:BIM
Intrinsic Value
The intrinsic value of one BIM stock under the Base Case scenario is 2.44 SEK. Compared to the current market price of 5.94 SEK, Bimobject AB is Overvalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bimobject AB
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Bimobject AB
Balance Sheet Decomposition
Bimobject AB
Current Assets | 229.6m |
Cash & Short-Term Investments | 190.7m |
Receivables | 31.3m |
Other Current Assets | 7.6m |
Non-Current Assets | 56.8m |
Long-Term Investments | 7m |
PP&E | 1.9m |
Intangibles | 47.9m |
Free Cash Flow Analysis
Bimobject AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Bimobject AB
Revenue
|
170.8m
SEK
|
Cost of Revenue
|
4.5m
SEK
|
Gross Profit
|
175.3m
SEK
|
Operating Expenses
|
-225.7m
SEK
|
Operating Income
|
-50.3m
SEK
|
Other Expenses
|
5.1m
SEK
|
Net Income
|
-45.2m
SEK
|
BIM Profitability Score
Profitability Due Diligence
Bimobject AB's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Bimobject AB's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
BIM Solvency Score
Solvency Due Diligence
Bimobject AB's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Bimobject AB's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BIM Price Targets Summary
Bimobject AB
Dividends
Current shareholder yield for BIM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BIM stock under the Base Case scenario is 2.44 SEK.
Compared to the current market price of 5.94 SEK, Bimobject AB is Overvalued by 59%.