Boliden AB
STO:BOL

Watchlist Manager
Boliden AB Logo
Boliden AB
STO:BOL
Watchlist
Price: 463.6 SEK -0.94% Market Closed
Market Cap: 131.8B SEK

Balance Sheet

Balance Sheet Decomposition
Boliden AB

Current Assets 37.5B
Cash & Short-Term Investments 7.6B
Receivables 8.5B
Other Current Assets 21.5B
Non-Current Assets 98.7B
Long-Term Investments 19m
PP&E 94.4B
Intangibles 3.4B
Other Non-Current Assets 859m
Current Liabilities 25.9B
Accounts Payable 11.2B
Other Current Liabilities 14.7B
Non-Current Liabilities 39.7B
Long-Term Debt 19.7B
Other Non-Current Liabilities 20.1B

Balance Sheet
Boliden AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
787
768
1 378
874
1 520
3 196
878
1 204
825
820
355
1 011
611
865
923
1 503
2 510
2 272
1 373
5 060
8 251
12 159
4 978
7 052
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
865
923
1 503
2 510
2 272
1 373
5 060
8 251
12 159
4 978
7 052
Cash Equivalents
787
768
1 378
874
1 520
3 196
878
1 204
825
820
355
1 011
611
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
804
773
1 092
1 236
1 830
3 175
2 448
1 250
1 889
1 687
1 776
1 650
1 886
2 225
1 795
3 004
3 521
3 033
3 582
5 139
3 764
4 951
5 515
8 569
Accounts Receivables
618
519
843
853
1 108
2 107
1 528
594
1 442
1 167
1 014
1 016
1 048
1 344
1 236
2 017
2 324
1 864
2 119
3 631
2 873
3 830
3 964
5 563
Other Receivables
186
254
249
383
722
1 068
920
656
447
520
762
634
838
881
559
987
1 197
1 169
1 463
1 508
891
1 121
1 551
3 006
Inventory
1 387
1 192
2 236
2 679
3 984
5 351
6 904
4 051
5 245
7 924
7 736
8 244
8 031
7 885
7 748
10 077
9 500
10 358
13 262
14 238
18 000
22 278
21 987
22 000
Other Current Assets
134
112
330
160
0
0
278
3 157
1 373
419
1 408
494
636
595
636
432
305
312
297
405
343
538
611
832
Total Current Assets
3 112
2 845
5 036
4 949
7 334
11 722
10 508
9 662
9 332
10 850
11 275
11 399
11 164
11 570
11 102
15 016
15 836
15 975
18 514
24 842
30 358
39 926
33 091
38 453
PP&E Net
7 728
7 548
11 481
11 587
11 914
12 062
13 466
17 192
20 454
20 889
22 925
20 509
22 216
22 463
22 374
26 937
36 313
38 877
43 989
43 605
45 915
52 036
64 620
73 817
PP&E Gross
7 728
7 548
11 481
11 587
11 914
12 062
13 466
17 192
20 454
20 889
22 925
20 509
22 216
22 463
22 374
26 937
36 313
38 877
43 989
43 605
45 915
52 036
64 620
73 817
Accumulated Depreciation
4 162
4 405
10 331
10 117
14 128
15 108
16 549
18 473
19 513
19 929
21 483
20 790
22 127
24 508
25 775
28 421
39 114
44 056
48 373
52 150
57 215
64 297
65 258
71 686
Intangible Assets
8
9
2 745
2 756
30
28
24
3 331
31
97
108
116
122
438
408
421
394
407
417
429
463
238
297
188
Goodwill
0
0
0
0
3 159
3 049
3 173
0
3 328
3 084
3 075
3 044
3 008
3 078
2 958
3 087
3 088
3 159
3 204
3 077
3 153
3 295
3 240
3 277
Note Receivable
17
4
23
9
6
2
3
3
62
138
120
104
98
94
111
296
133
131
139
425
436
507
512
141
Long-Term Investments
72
53
151
241
70
66
57
64
31
35
62
32
33
45
48
56
59
43
15
15
15
15
13
15
Other Long-Term Assets
239
235
425
475
404
0
0
0
21
35
50
4 831
5 200
6 177
6 021
8 064
59
135
146
99
209
359
184
301
Other Assets
0
0
0
0
3 159
3 049
3 173
0
3 328
3 084
3 075
3 044
3 008
3 078
2 958
3 087
3 088
3 159
3 204
3 077
3 153
3 295
3 240
3 277
Total Assets
11 176
N/A
10 694
-4%
19 861
+86%
20 017
+1%
22 917
+14%
26 929
+18%
27 231
+1%
30 252
+11%
33 259
+10%
35 128
+6%
37 615
+7%
40 035
+6%
41 841
+5%
43 865
+5%
43 022
-2%
53 877
+25%
55 882
+4%
58 727
+5%
66 424
+13%
72 492
+9%
80 549
+11%
96 376
+20%
101 957
+6%
116 192
+14%
Liabilities
Accounts Payable
1 228
882
1 415
1 606
2 209
2 788
2 857
1 915
3 715
4 622
3 551
4 192
3 636
3 764
3 142
4 239
4 426
5 106
6 391
6 607
8 812
10 335
10 915
13 626
Accrued Liabilities
665
517
704
470
0
0
0
0
908
0
0
0
963
1 149
1 097
1 957
2 143
2 216
2 829
2 545
2 436
2 838
2 889
3 499
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 687
519
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
5 020
329
1 500
514
1 446
228
1 483
362
1 055
449
801
1 666
3 957
2 845
3 182
220
817
218
2 328
50
38
414
3 012
5 007
Other Current Liabilities
540
310
287
315
2 193
2 788
2 444
1 620
943
2 592
2 566
1 901
449
1 065
1 454
1 543
1 975
1 227
821
2 196
1 159
2 245
1 580
942
Total Current Liabilities
7 453
2 038
3 906
2 905
5 848
5 804
6 784
3 897
6 621
7 663
6 918
7 759
9 005
8 823
8 875
9 646
9 880
8 767
12 369
11 398
12 445
15 832
18 396
23 074
Long-Term Debt
124
5 195
8 637
6 620
5 118
2 301
4 434
6 670
6 624
4 365
4 967
4 315
4 350
4 838
2 495
8 194
4 006
3 145
3 443
6 104
6 124
10 778
11 570
11 500
Deferred Income Tax
0
0
0
205
241
1 277
1 649
2 410
2 511
2 739
3 004
2 766
2 852
2 862
2 965
3 062
3 089
2 941
3 128
3 296
3 360
3 341
3 454
4 329
Minority Interest
1
1
0
0
0
0
0
0
10
12
12
14
16
7
6
8
9
11
12
13
15
14
15
19
Other Liabilities
1 071
870
1 218
1 328
1 422
1 458
1 432
1 144
1 245
1 515
1 694
2 246
2 559
3 368
2 880
3 581
3 854
4 863
6 044
6 056
7 738
8 100
12 117
12 277
Total Liabilities
8 649
N/A
8 104
-6%
13 761
+70%
11 058
-20%
12 629
+14%
10 840
-14%
14 299
+32%
14 121
-1%
17 011
+20%
16 294
-4%
16 595
+2%
17 100
+3%
18 782
+10%
19 898
+6%
17 221
-13%
24 491
+42%
20 838
-15%
19 727
-5%
24 996
+27%
26 867
+7%
29 682
+10%
38 065
+28%
45 552
+20%
51 199
+12%
Equity
Common Stock
172
172
337
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
Retained Earnings
4 592
2 286
5 750
7 325
390
1 857
1 295
4 024
7 184
12 448
14 467
16 649
16 788
18 209
20 234
23 582
28 999
32 366
34 597
39 479
44 281
49 581
48 395
56 371
Additional Paid In Capital
0
0
0
0
8 076
8 078
8 076
8 076
8 076
5 944
5 944
5 941
5 941
5 940
5 940
5 940
5 940
5 940
5 940
5 940
5 940
5 940
5 940
5 940
Other Equity
2 237
132
13
1 055
1 244
5 575
2 982
3 452
408
137
30
234
249
761
952
715
474
115
312
373
67
2 211
1 491
2 103
Total Equity
2 527
N/A
2 590
+2%
6 100
+136%
8 959
+47%
10 289
+15%
16 089
+56%
12 932
-20%
16 131
+25%
16 247
+1%
18 834
+16%
21 020
+12%
22 935
+9%
23 059
+1%
23 967
+4%
25 801
+8%
29 386
+14%
35 044
+19%
39 000
+11%
41 428
+6%
45 625
+10%
50 867
+11%
58 311
+15%
56 405
-3%
64 993
+15%
Total Liabilities & Equity
11 176
N/A
10 694
-4%
19 861
+86%
20 017
+1%
22 918
+14%
26 929
+18%
27 231
+1%
30 252
+11%
33 258
+10%
35 128
+6%
37 615
+7%
40 035
+6%
41 841
+5%
43 865
+5%
43 022
-2%
53 877
+25%
55 882
+4%
58 727
+5%
66 424
+13%
72 492
+9%
80 549
+11%
96 376
+20%
101 957
+6%
116 192
+14%
Shares Outstanding
Common Shares Outstanding
86
86
168
289
289
289
274
274
274
274
274
274
274
274
274
278
278
278
274
282
282
274
273
273