
BTS Group AB
STO:BTS B

Intrinsic Value
The intrinsic value of one
BTS B
stock under the Base Case scenario is
328.63
SEK.
Compared to the current market price of 219 SEK,
BTS Group AB
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BTS Group AB
Fundamental Analysis



Revenue & Expenses Breakdown
BTS Group AB
Balance Sheet Decomposition
BTS Group AB
Current Assets | 1.3B |
Cash & Short-Term Investments | 462.6m |
Receivables | 484.3m |
Other Current Assets | 324.8m |
Non-Current Assets | 1.7B |
Long-Term Investments | 30m |
PP&E | 173m |
Intangibles | 1.5B |
Other Non-Current Assets | 1k |
Free Cash Flow Analysis
BTS Group AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
BTS Group AB
Revenue
|
2.8B
SEK
|
Operating Expenses
|
-2.5B
SEK
|
Operating Income
|
295.6m
SEK
|
Other Expenses
|
62.7m
SEK
|
Net Income
|
358.3m
SEK
|
BTS B Profitability Score
Profitability Due Diligence
BTS Group AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
BTS Group AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
BTS B Solvency Score
Solvency Due Diligence
BTS Group AB's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
BTS Group AB's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BTS B Price Targets Summary
BTS Group AB
Dividends
Current shareholder yield for BTS B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BTS B
stock under the Base Case scenario is
328.63
SEK.
Compared to the current market price of 219 SEK,
BTS Group AB
is
Undervalued by 33%.