Watchlist Manager

Watchlist

Price: 433 SEK -0.82%

Market Cap: kr28.8B

	Catena AB STO:CATE	SE
	Profilgruppen AB LSE:0GRO	SE
	Assa Abloy AB STO:ASSA B	SE
	Rhythm Biosciences Ltd ASX:RHY	AU
	CD Projekt SA OTC:OTGLY	PL
E	Eagon Industrial Co Ltd KRX:008250	KR
	Tremor International Ltd LSE:TRMR	IL

Income Statement

Currency: SEK

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	45	0	0	0	54	13	28	44	61	59	52	44	35	20	19	0	28	14	12	0	17	0	0	0	75	0	0	0	88	0	0	0	89	0	0	0	90	0	0	0	221	0	0	0	203	0	0	0	227	3	5	7	226	10	9	10	234	10	10	10	233	10	10	11	202	9	9	8	481	8	8	8	633	9	0	0	0
Revenue	177 N/A	179 +1%	178 -1%	179 +0%	180 +0%	180 N/A	184 +2%	186 +2%	189 +2%	193 +2%	174 -10%	167 -4%	203 +21%	116 -43%	94 -19%	60 -36%	27 -54%	27 -1%	28 +1%	27 -1%	27 -1%	27 -1%	159 +493%	224 +41%	27 -88%	356 +1 237%	715 +101%	722 +1%	317 -56%	767 +142%	381 -50%	407 +7%	431 +6%	446 +3%	447 +0%	459 +3%	464 +1%	526 +13%	615 +17%	706 +15%	787 +11%	821 +4%	842 +3%	858 +2%	892 +4%	944 +6%	986 +4%	1 039 +5%	1 091 +5%	1 122 +3%	1 148 +2%	1 170 +2%	1 183 +1%	1 204 +2%	1 220 +1%	1 235 +1%	1 264 +2%	1 278 +1%	1 314 +3%	1 354 +3%	1 387 +2%	1 435 +3%	1 475 +3%	1 510 +2%	1 544 +2%	1 613 +4%	1 675 +4%	1 737 +4%	1 808 +4%	1 855 +3%	1 937 +4%	2 031 +5%	2 193 +8%	2 344 +7%	2 461 +5%	2 590 +5%	2 651 +2%
Gross Profit
Cost of Revenue	(25)	(24)	(24)	(24)	(25)	(26)	(26)	(27)	(26)	(27)	(25)	(26)	(26)	(20)	(16)	(12)	(7)	(7)	(7)	(7)	(6)	(6)	(56)	(79)	(4)	(127)	(209)	(207)	(96)	(211)	(99)	(100)	(106)	(105)	(109)	(111)	(113)	(134)	(158)	(190)	(209)	(213)	(212)	(209)	(221)	(237)	(248)	(258)	(263)	(263)	(262)	(271)	(280)	(275)	(272)	(261)	(260)	(265)	(273)	(282)	(292)	(303)	(312)	(325)	(324)	(329)	(338)	(341)	(361)	(374)	(386)	(396)	(404)	(413)	(414)	(444)	(453)
Gross Profit	152 N/A	156 +3%	155 -1%	155 +1%	154 -1%	154 0%	157 +2%	160 +1%	163 +2%	166 +2%	149 -11%	142 -5%	178 +25%	96 -46%	78 -19%	49 -38%	20 -58%	20 N/A	21 +1%	21 N/A	21 0%	21 +2%	103 +389%	145 +41%	23 -84%	228 +915%	505 +121%	515 +2%	221 -57%	556 +151%	282 -49%	307 +9%	326 +6%	341 +5%	338 -1%	349 +3%	351 +1%	392 +12%	456 +16%	516 +13%	578 +12%	608 +5%	631 +4%	649 +3%	671 +3%	707 +5%	738 +4%	781 +6%	828 +6%	858 +4%	886 +3%	899 +1%	903 +0%	929 +3%	948 +2%	974 +3%	1 004 +3%	1 013 +1%	1 041 +3%	1 072 +3%	1 095 +2%	1 132 +3%	1 163 +3%	1 185 +2%	1 220 +3%	1 284 +5%	1 337 +4%	1 396 +4%	1 447 +4%	1 481 +2%	1 551 +5%	1 635 +5%	1 789 +9%	1 931 +8%	2 047 +6%	2 146 +5%	2 198 +2%
Operating Income
Operating Expenses	(22)	(15)	(13)	(14)	(15)	(14)	(17)	(17)	(19)	(19)	(16)	(15)	(12)	(9)	(10)	(10)	(13)	(14)	(16)	(15)	(13)	(10)	(4)	(2)	(6)	2	(117)	(93)	(10)	(105)	(20)	(24)	(33)	(29)	(27)	(17)	(22)	(18)	(55)	(69)	(43)	(70)	(35)	(31)	(40)	(28)	(30)	(31)	(39)	(29)	(29)	(30)	(42)	(34)	(33)	(31)	(44)	(32)	(33)	(36)	(44)	(31)	(32)	(34)	(97)	(46)	(49)	(46)	67	(43)	(44)	(51)	79	(51)	(49)	(44)	(42)
Selling, General & Administrative	(24)	(17)	(16)	(18)	(17)	(17)	(17)	(17)	(16)	(18)	(15)	(13)	(13)	(10)	(12)	(12)	(12)	(14)	(16)	(15)	(13)	(10)	(4)	(2)	(6)	2	0	(2)	(9)	(14)	(21)	(25)	(28)	(31)	(29)	(27)	(26)	(27)	(29)	(36)	(32)	(35)	(34)	(29)	(30)	(29)	(31)	(32)	(31)	(31)	(31)	(32)	(34)	(36)	(35)	(34)	(35)	(35)	(36)	(38)	(36)	(37)	(38)	(41)	(43)	(47)	(50)	(49)	(49)	(50)	(51)	(55)	(57)	(59)	(59)	(58)	(57)
Depreciation & Amortization	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	0
Other Operating Expenses	2	2	3	4	3	3	1	0	(1)	(1)	(1)	(2)	2	1	1	1	0	0	0	0	0	0	0	0	0	0	(117)	(91)	(1)	(91)	1	1	(5)	2	2	10	5	9	(26)	(33)	(10)	(35)	(1)	(1)	(9)	1	1	2	(8)	2	2	2	(8)	2	2	3	(9)	3	3	2	(7)	7	7	7	(53)	1	1	3	117	7	7	4	137	8	10	14	15
Operating Income	130 N/A	141 +9%	142 +1%	141 -1%	140 -1%	140 0%	141 +1%	143 +1%	145 +1%	147 +2%	132 -10%	127 -4%	166 +30%	87 -48%	68 -22%	38 -43%	8 -80%	7 -12%	5 -21%	6 +8%	8 +39%	11 +38%	99 +819%	143 +44%	17 -88%	230 +1 269%	388 +69%	422 +9%	212 -50%	452 +114%	262 -42%	282 +8%	292 +4%	312 +7%	311 0%	332 +6%	329 -1%	374 +14%	401 +7%	447 +11%	535 +20%	538 +0%	596 +11%	618 +4%	631 +2%	679 +8%	708 +4%	750 +6%	788 +5%	829 +5%	857 +3%	869 +1%	861 -1%	895 +4%	915 +2%	943 +3%	959 +2%	982 +2%	1 008 +3%	1 036 +3%	1 052 +2%	1 101 +5%	1 131 +3%	1 151 +2%	1 123 -2%	1 238 +10%	1 288 +4%	1 350 +5%	1 514 +12%	1 438 -5%	1 507 +5%	1 584 +5%	1 868 +18%	1 880 +1%	1 998 +6%	2 102 +5%	2 156 +3%
Pre-Tax Income
Interest Income Expense	223	205	237	205	102	63	(10)	(91)	(349)	(345)	(374)	(318)	(7)	(81)	37	89	121	154	96	96	83	65	16	23	230	27	142	73	(27)	(10)	(102)	151	148	187	428	137	261	136	(72)	(96)	(110)	85	151	295	212	144	60	129	152	201	343	384	662	497	376	536	964	1 712	1 893	1 892	2 315	2 458	3 146	2 789	1 322	(454)	(1 150)	(1 242)	(179)	570	303	283	(524)	(157)	(280)	(130)	(89)
Non-Reccuring Items	0	38	38	38	38	(0)	4	4	4	7	0	0	3	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(39)	(77)	(85)	(85)	(85)	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	(2)	(1)	0	0	0	0	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	0	(2)	0	(0)	(1)	(0)	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	352 N/A	384 +9%	417 +9%	384 -8%	280 -27%	202 -28%	135 -33%	57 -58%	(200) N/A	(191) +5%	(241) -26%	(191) +21%	162 N/A	3 -98%	104 +3 370%	128 +23%	128 +0%	160 +25%	101 -37%	102 +0%	91 -11%	75 -17%	116 +53%	166 +44%	247 +49%	257 +4%	530 +106%	495 -7%	185 -63%	442 +139%	160 -64%	434 +172%	440 +2%	499 +13%	739 +48%	469 -37%	590 +26%	510 -14%	330 -35%	351 +6%	387 +10%	546 +41%	662 +21%	829 +25%	759 -8%	814 +7%	768 -6%	879 +14%	940 +7%	1 031 +10%	1 200 +16%	1 253 +4%	1 523 +22%	1 392 -9%	1 291 -7%	1 479 +15%	1 924 +30%	2 694 +40%	2 901 +8%	2 928 +1%	3 367 +15%	3 560 +6%	4 277 +20%	3 940 -8%	2 445 -38%	784 -68%	138 -82%	108 -22%	1 335 +1 136%	2 008 +50%	1 810 -10%	1 867 +3%	1 344 -28%	1 723 +28%	1 718 0%	1 972 +15%	2 067 +5%
Net Income
Tax Provision	(97)	(92)	(102)	(94)	(64)	(58)	(39)	(13)	68	70	82	63	(41)	1	(26)	(32)	(35)	(44)	(27)	(27)	(30)	(26)	(37)	(43)	(40)	(17)	0	(6)	(46)	(40)	(47)	(103)	(96)	(109)	(68)	(8)	(19)	33	(29)	(33)	(48)	(71)	(91)	(132)	(124)	(179)	(99)	(110)	(117)	(138)	(240)	(243)	(299)	(270)	(252)	(302)	(396)	(554)	(595)	(591)	(675)	(715)	(828)	(730)	(449)	(141)	(37)	(75)	(349)	(459)	(425)	(455)	(264)	(337)	(332)	(361)	(423)
Income from Continuing Operations	255	291	315	290	216	145	96	44	(132)	(121)	(159)	(128)	120	4	78	96	93	117	74	75	61	49	79	123	207	241	524	489	138	402	112	331	344	390	671	460	572	543	301	318	338	475	571	697	635	635	670	769	823	893	960	1 010	1 224	1 122	1 040	1 177	1 527	2 140	2 306	2 337	2 692	2 844	3 449	3 210	1 996	643	101	33	986	1 549	1 385	1 412	1 080	1 386	1 386	1 611	1 644
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	2	2	2	2	1	0	0	0	0	0	(0)	0	(0)	0	0	(22)	(59)	0	(0)	22	59	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	255 N/A	291 +14%	315 +8%	290 -8%	216 -25%	145 -33%	96 -33%	44 -54%	(132) N/A	(121) +8%	(169) -39%	(128) +25%	120 N/A	221 +84%	332 +50%	364 +10%	349 -4%	315 -10%	244 -22%	219 -10%	130 -41%	51 -61%	84 +64%	131 +56%	207 +58%	243 +18%	524 +116%	490 -6%	140 -71%	403 +188%	114 -72%	332 +191%	345 +4%	390 +13%	672 +72%	460 -31%	572 +24%	543 -5%	301 -45%	318 +6%	338 +6%	475 +40%	550 +16%	637 +16%	635 0%	635 N/A	691 +9%	828 +20%	823 -1%	893 +8%	960 +8%	1 010 +5%	1 224 +21%	1 122 -8%	1 040 -7%	1 177 +13%	1 527 +30%	2 140 +40%	2 306 +8%	2 337 +1%	2 692 +15%	2 844 +6%	3 449 +21%	3 210 -7%	1 996 -38%	643 -68%	101 -84%	33 -67%	986 +2 888%	1 549 +57%	1 385 -11%	1 412 +2%	1 080 -24%	1 386 +28%	1 386 N/A	1 611 +16%	1 644 +2%
EPS (Diluted)	21.98 N/A	25.11 +14%	27.13 +8%	24.98 -8%	18.63 -25%	12.46 -33%	8.23 -34%	3.8 -54%	-11.37 N/A	-10.44 +8%	-14.44 -38%	-10.99 +24%	10.37 N/A	19.05 +84%	28.6 +50%	31.33 +10%	30.05 -4%	27.14 -10%	21.06 -22%	18.85 -10%	11.17 -41%	4.37 -61%	7.13 +63%	11.25 +58%	17.8 +58%	20.96 +18%	45.18 +116%	19.46 -57%	9.81 -50%	15.75 +61%	4.45 -72%	12.94 +191%	13.49 +4%	15.25 +13%	25.92 +70%	18 -31%	22.29 +24%	16.34 -27%	8.95 -45%	9.57 +7%	10.2 +7%	13.31 +30%	15.39 +16%	17.85 +16%	17.74 -1%	16.97 -4%	18.48 +9%	21.97 +19%	21.93 0%	23.67 +8%	25.45 +8%	26.78 +5%	32.46 +21%	29.76 -8%	27.58 -7%	31.22 +13%	40.51 +30%	51.93 +28%	55.97 +8%	56.71 +1%	66.63 +17%	69.03 +4%	76.14 +10%	70.86 -7%	44.68 -37%	12.88 -71%	2.02 -84%	0.66 -67%	19.73 +2 889%	28.21 +43%	25.22 -11%	23.37 -7%	19.35 -17%	22.94 +19%	22.94 N/A	26.67 +16%	27.22 +2%

Income Statement Balance Sheet Cash Flow Statement

Catena AB
STO:CATE

Income Statement

Earnings Waterfall
Catena AB

Income Statement
Catena AB

See Also

Company

Help

Tools

Stocks

Catena AB STO:CATE

Income Statement

Earnings Waterfall Catena AB

Income Statement Catena AB

See Also

Company

Help

Tools

Stocks

Catena AB
STO:CATE

Earnings Waterfall
Catena AB

Income Statement
Catena AB