Cinis Fertilizer AB
STO:CINIS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cinis Fertilizer AB
STO:CINIS
|
SE |
|
N
|
New Nordic Healthbrands AB
STO:NNH
|
SE |
|
S
|
Sejin Heavy Industries Co Ltd
KRX:075580
|
KR |
|
Moschip Technologies Ltd
BSE:532407
|
IN |
|
Euro Ressources SA
PAR:EUR
|
FR |
|
Hargreaves Services PLC
LSE:HSP
|
UK |
|
S
|
Southern Hydropower JSC
VN:SHP
|
VN |
|
R
|
Rajshree Polypack Ltd
NSE:RPPL
|
IN |
|
Bausch + Lomb Corp
NYSE:BLCO
|
CA |
|
N
|
Nippon Koei Co Ltd
TSE:1954
|
JP |
|
Shake Shack Inc
NYSE:SHAK
|
US |
|
S
|
Studio Retail Group PLC
LSE:STU
|
UK |
|
A
|
American Express Co
BMV:AXP
|
US |
Income Statement
Earnings Waterfall
Cinis Fertilizer AB
Income Statement
Cinis Fertilizer AB
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
9
|
37
|
53
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
15
N/A
|
41
+164%
|
123
+203%
|
199
+62%
|
277
+39%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(12)
|
0
|
0
|
0
|
(20)
|
(15)
|
(24)
|
(53)
|
(118)
|
(191)
|
(263)
|
(336)
|
|
| Gross Profit |
(12)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(20)
N/A
|
(15)
+26%
|
(24)
-58%
|
(37)
-57%
|
(78)
-108%
|
(68)
+13%
|
(63)
+6%
|
(59)
+7%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(12)
|
(30)
|
(26)
|
(31)
|
(16)
|
(29)
|
(33)
|
(38)
|
(53)
|
(69)
|
(71)
|
(60)
|
|
| Selling, General & Administrative |
(12)
|
(15)
|
(13)
|
(13)
|
(15)
|
(18)
|
(26)
|
(32)
|
(39)
|
(45)
|
(44)
|
(43)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(6)
|
(15)
|
(24)
|
(34)
|
(40)
|
|
| Other Operating Expenses |
(0)
|
(15)
|
(13)
|
(18)
|
(1)
|
(10)
|
(5)
|
(0)
|
1
|
(1)
|
7
|
23
|
|
| Operating Income |
(24)
N/A
|
(30)
-24%
|
(26)
+14%
|
(31)
-20%
|
(36)
-18%
|
(44)
-22%
|
(56)
-28%
|
(75)
-34%
|
(131)
-74%
|
(137)
-4%
|
(134)
+2%
|
(119)
+11%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
1
|
4
|
2
|
0
|
(6)
|
(36)
|
(53)
|
(63)
|
(56)
|
|
| Total Other Income |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(24)
N/A
|
(28)
-20%
|
(25)
+13%
|
(30)
-21%
|
(33)
-10%
|
(42)
-29%
|
(56)
-33%
|
(81)
-46%
|
(167)
-105%
|
(189)
-14%
|
(197)
-4%
|
(174)
+11%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(24)
|
(28)
|
(25)
|
(30)
|
(33)
|
(42)
|
(56)
|
(81)
|
(167)
|
(189)
|
(197)
|
(174)
|
|
| Net Income (Common) |
(24)
N/A
|
(28)
-20%
|
(25)
+13%
|
(30)
-21%
|
(33)
-10%
|
(42)
-29%
|
(56)
-33%
|
(82)
-46%
|
(167)
-105%
|
(190)
-14%
|
(197)
-4%
|
(174)
+11%
|
|
| EPS (Diluted) |
-0.29
N/A
|
-0.39
-34%
|
-0.36
+8%
|
-0.42
-17%
|
-0.33
+21%
|
-0.58
-76%
|
-0.77
-33%
|
-0.83
-8%
|
-1.7
-105%
|
-1.93
-14%
|
-2.01
-4%
|
-0.76
+62%
|
|