CirChem AB
STO:CIRCHE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CirChem AB
STO:CIRCHE
|
SE |
|
CrowdWorks Inc
TSE:3900
|
JP |
|
Brandywine Realty Trust
NYSE:BDN
|
US |
|
V
|
Venture Global Inc
NYSE:VG
|
US |
|
Computer Modelling Group Ltd
TSX:CMG
|
CA |
|
E
|
Erato Energy SA
WSE:ERA
|
PL |
|
C
|
City of London Investment Group PLC
LSE:CLIG
|
UK |
|
Z
|
Zacapa Resources Ltd
XTSX:ZACA
|
CA |
Income Statement
Earnings Waterfall
CirChem AB
Income Statement
CirChem AB
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+2%
|
0
+205%
|
1
+105%
|
1
+94%
|
2
+82%
|
3
+23%
|
6
+123%
|
8
+34%
|
8
+7%
|
18
+116%
|
21
+16%
|
23
+10%
|
24
+4%
|
14
-40%
|
10
-30%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
3
|
3
|
1
|
(13)
|
(9)
|
(12)
|
(13)
|
(11)
|
(9)
|
(7)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
|
| Gross Profit |
3
N/A
|
3
-4%
|
2
-38%
|
(12)
N/A
|
(7)
+40%
|
(10)
-37%
|
(10)
-3%
|
(5)
+50%
|
(2)
+66%
|
1
N/A
|
10
+843%
|
12
+25%
|
15
+22%
|
15
+4%
|
8
-50%
|
3
-64%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(20)
|
(23)
|
(20)
|
(8)
|
(14)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(15)
|
(17)
|
(14)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Operating Income |
(17)
N/A
|
(20)
-18%
|
(19)
+7%
|
(20)
-8%
|
(21)
-6%
|
(19)
+8%
|
(20)
-2%
|
(16)
+22%
|
(13)
+18%
|
(11)
+17%
|
(2)
+80%
|
0
N/A
|
2
+1 861%
|
2
+17%
|
(6)
N/A
|
(11)
-83%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(19)
N/A
|
(23)
-18%
|
(21)
+7%
|
(23)
-8%
|
(24)
-5%
|
(22)
+9%
|
(22)
0%
|
(17)
+21%
|
(14)
+20%
|
(12)
+14%
|
(3)
+71%
|
(1)
+68%
|
1
N/A
|
1
+50%
|
(7)
N/A
|
(12)
-76%
|
|
| Net Income | |||||||||||||||||
| Income from Continuing Operations |
(19)
|
(23)
|
(21)
|
(23)
|
(24)
|
(22)
|
(22)
|
(17)
|
(14)
|
(12)
|
(3)
|
(1)
|
1
|
1
|
(7)
|
(12)
|
|
| Net Income (Common) |
(19)
N/A
|
(23)
-18%
|
(21)
+7%
|
(23)
-8%
|
(24)
-5%
|
(22)
+9%
|
(22)
0%
|
(17)
+21%
|
(14)
+20%
|
(12)
+14%
|
(3)
+71%
|
(1)
+68%
|
1
N/A
|
1
+50%
|
(7)
N/A
|
(12)
-76%
|
|
| EPS (Diluted) |
-1.37
N/A
|
-1.41
-3%
|
-1.1
+22%
|
-1.19
-8%
|
-1.14
+4%
|
-0.74
+35%
|
-0.76
-3%
|
-0.59
+22%
|
-0.47
+20%
|
-0.4
+15%
|
-0.12
+70%
|
-0.04
+67%
|
0.03
N/A
|
0.06
+100%
|
-0.19
N/A
|
-0.33
-74%
|
|