Clas Ohlson AB
STO:CLAS B

Watchlist Manager
Clas Ohlson AB Logo
Clas Ohlson AB
STO:CLAS B
Watchlist
Price: 361 SEK -4.55% Market Closed
Market Cap: 21.6B SEK

Income Statement

Earnings Waterfall
Clas Ohlson AB

Revenue
11.8B SEK
Cost of Revenue
-7.2B SEK
Gross Profit
4.6B SEK
Operating Expenses
-3.3B SEK
Operating Income
1.2B SEK
Other Expenses
-302.1m SEK
Net Income
944.1m SEK

Income Statement
Clas Ohlson AB

Rotate your device to view
Income Statement
Currency: SEK
Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025
Revenue
Interest Expense
0
68
0
0
0
64
0
0
0
65
0
0
0
66
0
0
0
70
0
0
0
0
0
Revenue
8 857
N/A
8 758
-1%
8 789
+0%
8 659
-1%
8 389
-3%
8 284
-1%
8 266
0%
8 346
+1%
8 542
+2%
8 784
+3%
8 772
0%
8 905
+2%
9 028
+1%
9 024
0%
9 174
+2%
9 384
+2%
9 841
+5%
10 232
+4%
10 662
+4%
11 003
+3%
11 450
+4%
11 627
+2%
11 818
+2%
Gross Profit
Cost of Revenue
(5 358)
(5 268)
(5 276)
(5 187)
(4 992)
(4 929)
(4 901)
(4 920)
(5 031)
(5 179)
(5 260)
(5 457)
(5 626)
(5 641)
(5 662)
(5 699)
(5 974)
(6 216)
(6 492)
(6 739)
(6 980)
(7 085)
(7 236)
Gross Profit
3 499
N/A
3 490
0%
3 512
+1%
3 472
-1%
3 397
-2%
3 356
-1%
3 364
+0%
3 426
+2%
3 511
+2%
3 605
+3%
3 512
-3%
3 448
-2%
3 402
-1%
3 384
-1%
3 512
+4%
3 685
+5%
3 867
+5%
4 016
+4%
4 170
+4%
4 264
+2%
4 470
+5%
4 542
+2%
4 583
+1%
Operating Income
Operating Expenses
(2 986)
(2 942)
(2 876)
(2 821)
(2 766)
(2 746)
(2 775)
(2 781)
(2 846)
(2 882)
(2 956)
(2 983)
(3 100)
(2 919)
(3 036)
(3 045)
(3 018)
(3 110)
(3 235)
(3 267)
(3 342)
(3 366)
(3 336)
Selling, General & Administrative
(2 988)
(2 357)
(2 875)
(2 818)
(2 762)
(2 167)
(2 772)
(2 802)
(2 867)
(2 302)
(2 933)
(2 934)
(2 950)
(2 307)
(2 909)
(2 915)
(2 989)
(2 527)
(3 181)
(3 252)
(3 327)
(2 754)
(3 151)
Depreciation & Amortization
0
(610)
0
0
0
(586)
0
0
0
(614)
0
0
0
(631)
0
0
0
(602)
0
0
0
(612)
(181)
Other Operating Expenses
2
25
(2)
(3)
(4)
7
(3)
21
21
33
(23)
(50)
(150)
19
(127)
(130)
(28)
19
(53)
(15)
(15)
0
(4)
Operating Income
513
N/A
549
+7%
636
+16%
651
+2%
631
-3%
610
-3%
589
-3%
646
+10%
665
+3%
723
+9%
556
-23%
464
-16%
302
-35%
465
+54%
476
+2%
640
+34%
850
+33%
906
+7%
935
+3%
997
+7%
1 128
+13%
1 176
+4%
1 246
+6%
Pre-Tax Income
Interest Income Expense
(50)
(68)
(67)
(66)
(65)
(63)
(63)
(64)
(64)
(63)
(61)
(62)
(61)
(63)
(64)
(66)
(65)
(64)
(64)
(60)
(57)
(53)
(50)
Non-Reccuring Items
0
1
0
0
0
(2)
0
0
0
(3)
0
0
0
(160)
(170)
(202)
(205)
(189)
0
0
0
(4)
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
Pre-Tax Income
463
N/A
482
+4%
569
+18%
585
+3%
566
-3%
545
-4%
526
-4%
582
+11%
601
+3%
656
+9%
495
-25%
403
-19%
240
-40%
242
+1%
242
0%
373
+54%
580
+56%
653
+13%
872
+34%
937
+8%
1 071
+14%
1 118
+4%
1 196
+7%
Net Income
Tax Provision
(103)
(106)
(125)
(127)
(127)
(124)
(118)
(130)
(128)
(134)
(100)
(86)
(52)
(62)
(63)
(90)
(135)
(144)
(191)
(199)
(228)
(236)
(252)
Income from Continuing Operations
361
376
444
458
440
421
408
452
474
523
395
317
188
181
179
282
445
509
681
738
843
882
944
Income to Minority Interest
0
0
(0)
(0)
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
361
N/A
376
+4%
444
+18%
458
+3%
440
-4%
421
-4%
408
-3%
452
+11%
473
+5%
523
+10%
395
-24%
317
-20%
188
-41%
181
-4%
178
-1%
282
+58%
445
+58%
509
+14%
681
+34%
738
+8%
843
+14%
882
+5%
944
+7%
EPS (Diluted)
5.7
N/A
5.94
+4%
7
+18%
7.22
+3%
6.93
-4%
6.65
-4%
6.43
-3%
7.12
+11%
7.47
+5%
8.25
+10%
6.23
-24%
5
-20%
2.97
-41%
2.85
-4%
2.81
-1%
4.45
+58%
7.01
+58%
8.01
+14%
10.73
+34%
11.62
+8%
13.2
+14%
13.83
+5%
14.77
+7%