C
Clean Motion AB
STO:CLEMO
Clean Motion AB
STO:CLEMO
Price:
0.1125
SEK
-7.79%
Market Closed
Market Cap:
kr20.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Clean Motion AB
STO:CLEMO
|
SE |
|
K
|
Kandal M Venture Ltd
NASDAQ:FMFC
|
KH |
Income Statement
Earnings Waterfall
Clean Motion AB
Clean Motion AB
Income Statement
Clean Motion AB
Clean Motion AB
Currency: SEK
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
4
N/A
|
5
+21%
|
6
+16%
|
6
-3%
|
5
-14%
|
6
+9%
|
5
-11%
|
5
-4%
|
5
+1%
|
3
-37%
|
3
+0%
|
3
-1%
|
2
-26%
|
3
+16%
|
2
-28%
|
2
-21%
|
2
+0%
|
1
-18%
|
2
+53%
|
2
+18%
|
2
-7%
|
2
+10%
|
1
-37%
|
2
+8%
|
1
-55%
|
1
+28%
|
3
+230%
|
3
+9%
|
8
+135%
|
8
0%
|
6
-22%
|
5
-14%
|
1
-79%
|
1
+2%
|
2
+65%
|
2
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(9)
|
(10)
|
(10)
|
(6)
|
(9)
|
(7)
|
(8)
|
(7)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
1
|
1
|
1
|
1
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Gross Profit |
(1)
N/A
|
(4)
-219%
|
(4)
N/A
|
(4)
-12%
|
(1)
+87%
|
(3)
-487%
|
(2)
+32%
|
(3)
-39%
|
(2)
+47%
|
(2)
-33%
|
(2)
+10%
|
(0)
+82%
|
0
N/A
|
1
+141%
|
0
-32%
|
0
-12%
|
1
+34%
|
0
-22%
|
1
+53%
|
1
+34%
|
0
-91%
|
(0)
N/A
|
(1)
-1 908%
|
(2)
-79%
|
(3)
-64%
|
(4)
-21%
|
(2)
+53%
|
(1)
+68%
|
9
N/A
|
8
-2%
|
7
-19%
|
6
-10%
|
(4)
N/A
|
(4)
-1%
|
(3)
+31%
|
(2)
+11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(3)
|
(4)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
(7)
|
(5)
|
(6)
|
(6)
|
(13)
|
(13)
|
(12)
|
(13)
|
10
|
11
|
12
|
11
|
(4)
|
(5)
|
(5)
|
(8)
|
(9)
|
(13)
|
(15)
|
(13)
|
(15)
|
(16)
|
(16)
|
(17)
|
(16)
|
(18)
|
(18)
|
(18)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(8)
|
(8)
|
(6)
|
(10)
|
(11)
|
(12)
|
(13)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
(1)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(6)
|
14
|
14
|
15
|
15
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
(6)
N/A
|
(7)
-19%
|
(8)
-4%
|
(8)
-9%
|
(6)
+23%
|
(7)
-12%
|
(6)
+15%
|
(7)
-15%
|
(8)
-19%
|
(7)
+11%
|
(8)
-5%
|
(6)
+19%
|
(13)
-106%
|
(12)
+6%
|
(12)
+2%
|
(12)
-2%
|
11
N/A
|
11
+4%
|
12
+6%
|
12
N/A
|
(4)
N/A
|
(5)
-21%
|
(6)
-32%
|
(10)
-59%
|
(12)
-29%
|
(17)
-36%
|
(17)
+1%
|
(14)
+18%
|
(7)
+51%
|
(8)
-17%
|
(10)
-22%
|
(11)
-12%
|
(20)
-86%
|
(22)
-7%
|
(21)
+3%
|
(20)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(10)
|
(10)
|
(9)
|
(9)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(8)
-17%
|
(8)
-3%
|
(9)
-9%
|
(7)
+18%
|
(8)
-11%
|
(7)
+11%
|
(8)
-15%
|
(10)
-27%
|
(9)
+7%
|
(10)
-9%
|
(9)
+16%
|
(23)
-167%
|
(22)
+4%
|
(21)
+5%
|
(21)
-1%
|
7
N/A
|
7
+6%
|
8
+10%
|
8
-1%
|
(4)
N/A
|
(5)
-19%
|
(6)
-30%
|
(10)
-56%
|
(13)
-27%
|
(17)
-36%
|
(17)
+1%
|
(14)
+18%
|
(7)
+51%
|
(8)
-18%
|
(10)
-23%
|
(12)
-16%
|
(21)
-83%
|
(23)
-7%
|
(22)
+3%
|
(21)
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(8)
|
(8)
|
(9)
|
(7)
|
(8)
|
(7)
|
(8)
|
(10)
|
(9)
|
(10)
|
(9)
|
(23)
|
(22)
|
(21)
|
(21)
|
7
|
7
|
8
|
8
|
(4)
|
(5)
|
(6)
|
(10)
|
(13)
|
(17)
|
(17)
|
(14)
|
(7)
|
(8)
|
(10)
|
(12)
|
(21)
|
(23)
|
(22)
|
(21)
|
|
| Net Income (Common) |
(6)
N/A
|
(8)
-17%
|
(8)
-3%
|
(9)
-9%
|
(7)
+18%
|
(8)
-11%
|
(7)
+11%
|
(8)
-15%
|
(10)
-27%
|
(9)
+7%
|
(10)
-9%
|
(9)
+16%
|
(23)
-167%
|
(22)
+4%
|
(21)
+5%
|
(21)
-1%
|
7
N/A
|
7
+6%
|
8
+10%
|
8
-1%
|
(4)
N/A
|
(5)
-19%
|
(6)
-30%
|
(10)
-56%
|
(13)
-27%
|
(17)
-36%
|
(17)
+1%
|
(14)
+18%
|
(7)
+51%
|
(8)
-18%
|
(10)
-23%
|
(12)
-16%
|
(21)
-83%
|
(23)
-7%
|
(22)
+3%
|
(21)
+2%
|
|
| EPS (Diluted) |
-0.38
N/A
|
-0.54
-42%
|
-0.56
-4%
|
-0.61
-9%
|
-0.41
+33%
|
-0.55
-34%
|
-0.49
+11%
|
-0.57
-16%
|
-0.59
-4%
|
-0.66
-12%
|
-0.53
+20%
|
-0.45
+15%
|
-0.98
-118%
|
-1.15
-17%
|
-0.89
+23%
|
-0.9
-1%
|
0.3
N/A
|
0.32
+7%
|
0.35
+9%
|
0.32
-9%
|
-0.07
N/A
|
-0.09
-29%
|
-0.12
-33%
|
-0.18
-50%
|
-0.17
+6%
|
-0.28
-65%
|
-0.27
+4%
|
-0.22
+19%
|
-0.09
+59%
|
-0.12
-33%
|
-0.13
-8%
|
-0.15
-15%
|
-0.18
-20%
|
-0.17
+6%
|
-0.18
-6%
|
-0.14
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
