Collector Bank AB
STO:COLL

Watchlist Manager
Collector Bank AB Logo
Collector Bank AB
STO:COLL
Watchlist
Price: 37.55 SEK 2.74% Market Closed
Market Cap: kr7.7B

Cash Flow Statement

Cash Flow Statement
Collector Bank AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Operating Cash Flow
Net Income
244
268
294
330
371
410
452
487
521
558
601
652
(1 039)
(1 039)
(1 013)
(1 006)
721
778
797
819
(52)
(210)
(317)
(417)
395
524
641
768
970
1 122
0
1 664
1 767
1 827
2 260
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
43
60
79
99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
19
26
76
128
133
184
104
(55)
(136)
(161)
(74)
5
(1 790)
(1 965)
(2 255)
(2 036)
(104)
(23)
154
106
1 002
1 281
1 775
1 994
1 268
1 166
968
887
751
776
0
1 096
1 001
1 285
1 627
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
119
139
222
256
171
170
123
121
124
9
8
8
5
69
69
69
97
191
192
227
Cash Interest Paid
77
77
77
77
79
79
79
79
98
98
98
98
123
123
123
123
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
294
454
618
834
Change in Working Capital
(1 655)
(1 554)
(1 825)
(2 432)
(3 120)
(3 974)
(4 517)
(3 958)
(4 675)
(5 138)
(6 162)
(6 988)
(4 276)
(3 579)
(2 443)
365
455
1 967
1 801
1 235
1 983
1 551
2 138
(727)
(1 533)
(1 377)
(2 370)
(3 686)
(5 376)
(8 922)
(4 213)
(2 270)
(2 027)
(121)
(1 974)
Cash from Operating Activities
(1 392)
N/A
(1 260)
+9%
(1 455)
-15%
(1 974)
-36%
(2 616)
-33%
(3 380)
-29%
(3 961)
-17%
(3 526)
+11%
(4 290)
-22%
(4 741)
-11%
(5 635)
-19%
(6 288)
-12%
(7 045)
-12%
(6 504)
+8%
(5 612)
+14%
(2 660)
+53%
1 072
N/A
2 703
+152%
2 713
+0%
2 160
-20%
2 933
+36%
2 622
-11%
3 596
+37%
850
-76%
130
-85%
313
+141%
(761)
N/A
(2 031)
-167%
(3 655)
-80%
(7 024)
-92%
(3 243)
+54%
26
N/A
277
+965%
2 527
+812%
1 913
-24%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
(91)
(125)
(170)
(203)
(141)
(141)
(116)
(100)
(92)
(77)
(65)
(57)
(44)
(39)
(40)
(41)
(40)
(36)
(37)
0
(48)
(49)
(51)
(62)
Other Items
(35)
(196)
(196)
(229)
(205)
(356)
(140)
(197)
(318)
(143)
(449)
(582)
(573)
(447)
(419)
(302)
(464)
(447)
(370)
(263)
208
208
208
208
0
51
52
52
52
1
(19)
0
0
0
0
Cash from Investing Activities
(35)
N/A
(196)
-458%
(196)
+0%
(229)
-17%
(205)
+11%
(356)
-74%
(140)
+61%
(197)
-41%
(318)
-61%
(143)
+55%
(449)
-214%
(673)
-50%
(698)
-4%
(617)
+12%
(622)
-1%
(443)
+29%
(605)
-37%
(563)
+7%
(470)
+17%
(355)
+24%
131
N/A
143
+9%
151
+6%
164
+9%
(39)
N/A
11
N/A
11
N/A
12
+9%
16
+33%
(36)
N/A
(36)
N/A
(38)
-6%
(39)
-3%
(41)
-5%
(43)
-5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 014
1 014
1 014
1 014
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
5 764
5 203
5 432
6 489
(485)
(81)
(249)
(1 278)
428
262
(1 945)
(2 340)
(2 675)
(2 407)
(338)
786
2 481
4 981
4 924
0
(76)
(2 579)
(2 503)
(3 011)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
1 539
1 428
2 323
2 435
3 009
4 224
3 688
3 941
4 802
5 561
7 016
0
5 909
3 632
1 621
0
0
0
0
0
0
0
0
0
0
0
0
0
(40)
(50)
(1 950)
(71)
(44)
(47)
1 838
Cash from Financing Activities
1 539
N/A
1 428
-7%
2 323
+63%
2 435
+5%
3 009
+24%
4 224
+40%
3 688
-13%
3 941
+7%
4 802
+22%
5 561
+16%
7 016
+26%
7 819
+11%
6 547
-16%
4 499
-31%
3 545
-21%
859
-76%
(81)
N/A
(571)
-605%
(1 555)
-172%
428
N/A
262
-39%
(931)
N/A
(1 326)
-42%
(1 661)
-25%
(1 393)
+16%
(338)
+76%
786
N/A
2 481
+216%
4 941
+99%
4 874
-1%
2 351
-52%
(13)
N/A
(2 489)
-19 046%
(2 416)
+3%
(1 173)
+51%
Change in Cash
Effect of Foreign Exchange Rates
3
(1)
2
4
(2)
0
1
6
2
4
0
(6)
1
11
17
15
9
6
4
15
11
34
(15)
(26)
(47)
(52)
(22)
(16)
29
17
67
60
73
65
97
Net Change in Cash
115
N/A
(29)
N/A
674
N/A
236
-65%
186
-21%
488
+162%
(412)
N/A
224
N/A
196
-13%
681
+247%
932
+37%
852
-9%
(1 195)
N/A
(2 611)
-118%
(2 672)
-2%
(2 229)
+17%
395
N/A
1 575
+299%
692
-56%
2 248
+225%
3 337
+48%
1 868
-44%
2 406
+29%
(673)
N/A
(1 349)
-100%
(66)
+95%
14
N/A
446
+3 086%
1 331
+198%
(2 169)
N/A
(861)
+60%
35
N/A
(2 178)
N/A
135
N/A
794
+488%