Coinshares International Ltd
STO:CS

Watchlist Manager
Coinshares International Ltd Logo
Coinshares International Ltd
STO:CS
Watchlist
Price: 117.6 SEK -0.34% Market Closed
Market Cap: 7.8B SEK

Income Statement

Earnings Waterfall
Coinshares International Ltd

Revenue
112.9m GBP
Cost of Revenue
-18.4m GBP
Gross Profit
94.5m GBP
Operating Expenses
678.8m GBP
Operating Income
773.3m GBP
Other Expenses
-661.3m GBP
Net Income
112m GBP

Income Statement
Coinshares International Ltd

Rotate your device to view
Income Statement
Currency: GBP
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
1
0
0
0
7
0
0
0
8
0
0
0
9
0
0
0
12
0
0
Revenue
14
N/A
18
+28%
32
+75%
48
+50%
62
+29%
81
+30%
137
+69%
149
+9%
141
-5%
67
-52%
61
-10%
39
-35%
39
0%
57
+44%
53
-6%
85
+59%
94
+11%
115
+22%
125
+9%
113
-10%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
(11)
0
0
0
(7)
(8)
(14)
(16)
(18)
(19)
(18)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
56
N/A
0
N/A
0
N/A
0
N/A
49
N/A
24
-52%
60
+156%
78
+30%
97
+25%
106
+9%
95
-11%
Operating Income
Operating Expenses
(175)
(14)
(3 306)
(3 150)
(3 014)
(18)
(2 521)
(2 518)
(2 517)
(830)
(51)
(39)
(44)
254
428
573
629
659
474
679
Selling, General & Administrative
(13)
(14)
(17)
(23)
(26)
(31)
(58)
(64)
(67)
(23)
(46)
(38)
(37)
(30)
(22)
(29)
(30)
(43)
(43)
(38)
Depreciation & Amortization
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(4)
(1)
(2)
(2)
(3)
0
0
Other Operating Expenses
(163)
1
(3 289)
(3 127)
(2 988)
15
(2 463)
(2 454)
(2 450)
(806)
(5)
(0)
(7)
288
451
604
661
705
517
718
Operating Income
(160)
N/A
5
N/A
(3 273)
N/A
(3 102)
+5%
(2 952)
+5%
63
N/A
(2 384)
N/A
(2 369)
+1%
(2 376)
0%
(774)
+67%
9
N/A
1
-91%
(4)
N/A
303
N/A
473
+56%
643
+36%
707
+10%
756
+7%
580
-23%
773
+33%
Pre-Tax Income
Interest Income Expense
3
3
5
383
(121)
9
134
(269)
232
1 506
518
535
542
(241)
(2 252)
(2 403)
(2 458)
(656)
(441)
(660)
Non-Reccuring Items
72
(1 398)
31
0
0
(2 484)
0
0
0
(48)
0
0
0
0
0
29
29
38
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(85)
N/A
(1 390)
-1 540%
(3 238)
-133%
(2 719)
+16%
(3 073)
-13%
(2 411)
+22%
(2 250)
+7%
(2 638)
-17%
(2 144)
+19%
684
N/A
527
-23%
535
+2%
538
+0%
62
-89%
(1 779)
N/A
(1 730)
+3%
(1 723)
+0%
138
N/A
139
+1%
113
-19%
Net Income
Tax Provision
(0)
(0)
(1)
(2)
(2)
(1)
(2)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
(85)
(1 390)
(3 239)
(2 721)
(3 075)
(2 412)
(2 252)
(2 639)
(2 145)
683
527
535
537
61
(1 780)
(1 731)
(1 724)
137
138
112
Net Income (Common)
(85)
N/A
(1 390)
-1 535%
(2 033)
-46%
(1 515)
+25%
(1 869)
-23%
(2 412)
-29%
(2 252)
+7%
(2 639)
-17%
(2 145)
+19%
683
N/A
527
-23%
535
+2%
537
+0%
61
-89%
(1 780)
N/A
(1 731)
+3%
(1 724)
+0%
137
N/A
138
+1%
112
-19%
EPS (Diluted)
-1.28
N/A
-20.89
-1 532%
-30.54
-46%
-21.8
+29%
-27.56
-26%
-36.24
-31%
-31.36
+13%
-36.14
-15%
-30.01
+17%
9.47
N/A
7.78
-18%
7.96
+2%
8
+1%
0.86
-89%
-26.3
N/A
-24.5
+7%
-24.27
+1%
1.95
N/A
1.96
+1%
1.63
-17%