E

Ellen AB
STO:ELN

Watchlist Manager
Ellen AB
STO:ELN
Watchlist
Price: 1.06 SEK 0.95% Market Closed
Market Cap: 11.7m SEK

Intrinsic Value

The intrinsic value of one ELN stock under the Base Case scenario is 0.91 SEK. Compared to the current market price of 1.06 SEK, Ellen AB is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELN Intrinsic Value
0.91 SEK
Overvaluation 14%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Ellen AB

What is Valuation History?
Ask AI Assistant
What other research platforms think about ELN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ELN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ellen AB.

Explain Valuation
Compare ELN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ELN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ellen AB

Current Assets 9m
Cash & Short-Term Investments 2.4m
Receivables 3.1m
Other Current Assets 3.4m
Non-Current Assets 331k
Long-Term Investments 293k
PP&E 38k
Current Liabilities 4.8m
Accounts Payable 2.1m
Accrued Liabilities 2.3m
Other Current Liabilities 423k
Efficiency

Free Cash Flow Analysis
Ellen AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ellen AB

Revenue
22.6m SEK
Operating Expenses
-23.9m SEK
Operating Income
-1.3m SEK
Other Expenses
14.4k SEK
Net Income
-1.2m SEK
Fundamental Scores

ELN Profitability Score
Profitability Due Diligence

Ellen AB's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

27/100
Profitability
Score

Ellen AB's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

ELN Solvency Score
Solvency Due Diligence

Ellen AB's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Ellen AB's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELN Price Targets Summary
Ellen AB

There are no price targets for ELN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Ellen AB
does not pay dividends
Shareholder Yield

Current shareholder yield for ELN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ELN stock?

The intrinsic value of one ELN stock under the Base Case scenario is 0.91 SEK.

Is ELN stock undervalued or overvalued?

Compared to the current market price of 1.06 SEK, Ellen AB is Overvalued by 14%.

Back to Top