Fagerhult AB
STO:FAG
Fagerhult AB
STO:FAG
Price:
28.45
SEK
-0.87%
Market Closed
Market Cap:
kr5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Fagerhult AB
STO:FAG
|
SE |
|
A
|
Activision Blizzard Inc
LSE:0H8X
|
US |
|
G
|
Golden Star Acquisition Corp
NASDAQ:GODN
|
US |
Balance Sheet
Balance Sheet Decomposition
Fagerhult AB
Fagerhult AB
Balance Sheet Decomposition is not available for
Fagerhult AB
Fagerhult AB
Balance Sheet
Fagerhult AB
Fagerhult AB
Currency: SEK
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
119
|
129
|
116
|
125
|
92
|
132
|
200
|
197
|
208
|
306
|
257
|
249
|
353
|
472
|
732
|
950
|
808
|
1 134
|
1 624
|
1 742
|
1 292
|
1 272
|
1 879
|
1 307
|
|
| Cash Equivalents |
119
|
129
|
116
|
125
|
92
|
132
|
200
|
197
|
208
|
306
|
257
|
249
|
353
|
472
|
732
|
950
|
808
|
1 134
|
1 624
|
1 742
|
1 292
|
1 272
|
1 879
|
1 307
|
|
| Short-Term Investments |
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
217
|
192
|
231
|
351
|
386
|
425
|
400
|
386
|
502
|
614
|
553
|
605
|
703
|
726
|
788
|
872
|
979
|
1 570
|
1 238
|
1 314
|
1 731
|
1 613
|
1 526
|
1 514
|
|
| Accounts Receivables |
209
|
184
|
218
|
338
|
357
|
409
|
391
|
364
|
448
|
540
|
495
|
577
|
676
|
679
|
761
|
838
|
925
|
1 427
|
1 122
|
1 196
|
1 604
|
1 488
|
1 397
|
1 388
|
|
| Other Receivables |
9
|
8
|
13
|
13
|
29
|
16
|
9
|
22
|
53
|
74
|
58
|
27
|
26
|
48
|
27
|
34
|
54
|
143
|
115
|
118
|
128
|
125
|
130
|
126
|
|
| Inventory |
243
|
236
|
222
|
336
|
349
|
379
|
353
|
302
|
436
|
453
|
446
|
525
|
574
|
602
|
685
|
762
|
857
|
1 247
|
998
|
1 194
|
1 493
|
1 278
|
1 190
|
1 255
|
|
| Other Current Assets |
9
|
10
|
10
|
27
|
22
|
20
|
24
|
18
|
25
|
31
|
32
|
39
|
41
|
46
|
59
|
64
|
62
|
86
|
56
|
70
|
317
|
362
|
363
|
364
|
|
| Total Current Assets |
588
|
602
|
578
|
838
|
849
|
956
|
977
|
903
|
1 171
|
1 404
|
1 287
|
1 417
|
1 671
|
1 846
|
2 264
|
2 648
|
2 706
|
4 037
|
3 915
|
4 320
|
4 610
|
4 282
|
4 712
|
4 195
|
|
| PP&E Net |
240
|
233
|
218
|
267
|
280
|
279
|
289
|
320
|
350
|
344
|
339
|
333
|
387
|
392
|
448
|
686
|
703
|
2 808
|
2 470
|
2 377
|
2 421
|
2 386
|
2 468
|
2 327
|
|
| PP&E Gross |
240
|
233
|
218
|
267
|
280
|
279
|
289
|
320
|
350
|
344
|
339
|
333
|
387
|
392
|
448
|
686
|
703
|
2 808
|
2 470
|
2 377
|
2 421
|
2 386
|
2 468
|
2 327
|
|
| Accumulated Depreciation |
359
|
375
|
406
|
537
|
565
|
506
|
493
|
556
|
636
|
736
|
789
|
863
|
974
|
1 000
|
1 062
|
1 460
|
1 575
|
3 430
|
3 454
|
3 705
|
3 924
|
3 879
|
4 160
|
3 972
|
|
| Intangible Assets |
0
|
0
|
4
|
81
|
84
|
91
|
81
|
85
|
122
|
130
|
123
|
133
|
179
|
208
|
443
|
879
|
1 060
|
3 039
|
2 815
|
2 836
|
3 067
|
3 033
|
3 101
|
3 173
|
|
| Goodwill |
2
|
1
|
0
|
266
|
296
|
368
|
349
|
390
|
806
|
878
|
852
|
915
|
1 268
|
1 258
|
1 626
|
1 831
|
2 100
|
3 003
|
2 843
|
2 904
|
3 087
|
3 085
|
3 193
|
3 719
|
|
| Note Receivable |
0
|
1
|
1
|
7
|
3
|
4
|
5
|
7
|
5
|
3
|
1
|
1
|
2
|
3
|
1
|
4
|
4
|
12
|
13
|
16
|
22
|
24
|
28
|
29
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
12
|
13
|
0
|
6
|
7
|
9
|
9
|
9
|
9
|
12
|
18
|
19
|
15
|
10
|
3
|
3
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
2
|
2
|
4
|
3
|
4
|
4
|
7
|
12
|
10
|
10
|
13
|
14
|
15
|
24
|
21
|
32
|
29
|
179
|
196
|
198
|
202
|
196
|
208
|
201
|
|
| Other Assets |
2
|
1
|
0
|
266
|
296
|
368
|
349
|
390
|
806
|
878
|
852
|
915
|
1 268
|
1 258
|
1 626
|
1 831
|
2 100
|
3 003
|
2 843
|
2 904
|
3 087
|
3 085
|
3 193
|
3 719
|
|
| Total Assets |
833
N/A
|
841
+1%
|
805
-4%
|
1 464
+82%
|
1 517
+4%
|
1 714
+13%
|
1 720
+0%
|
1 716
0%
|
2 470
+44%
|
2 777
+12%
|
2 623
-6%
|
2 821
+8%
|
3 532
+25%
|
3 739
+6%
|
4 814
+29%
|
6 097
+27%
|
6 621
+9%
|
13 092
+98%
|
12 262
-6%
|
12 653
+3%
|
13 412
+6%
|
13 007
-3%
|
13 713
+5%
|
13 646
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
88
|
70
|
94
|
184
|
199
|
211
|
166
|
174
|
252
|
239
|
233
|
281
|
289
|
297
|
354
|
412
|
351
|
690
|
556
|
682
|
748
|
688
|
689
|
678
|
|
| Accrued Liabilities |
113
|
110
|
119
|
143
|
150
|
191
|
203
|
206
|
203
|
200
|
195
|
217
|
283
|
261
|
281
|
317
|
307
|
384
|
412
|
503
|
535
|
535
|
521
|
475
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
51
|
35
|
57
|
50
|
2
|
115
|
29
|
117
|
59
|
60
|
1
|
133
|
5
|
416
|
222
|
181
|
570
|
298
|
279
|
233
|
226
|
|
| Other Current Liabilities |
21
|
17
|
26
|
37
|
126
|
89
|
66
|
52
|
66
|
136
|
77
|
96
|
136
|
219
|
229
|
253
|
369
|
480
|
508
|
401
|
358
|
369
|
326
|
361
|
|
| Total Current Liabilities |
222
|
197
|
239
|
414
|
510
|
548
|
485
|
434
|
636
|
604
|
622
|
653
|
768
|
779
|
997
|
987
|
1 443
|
1 776
|
1 657
|
2 156
|
1 938
|
1 871
|
1 769
|
1 739
|
|
| Long-Term Debt |
0
|
0
|
0
|
335
|
370
|
460
|
431
|
459
|
1 006
|
1 169
|
953
|
1 013
|
1 267
|
1 341
|
1 752
|
2 685
|
2 372
|
4 458
|
4 069
|
3 601
|
3 791
|
3 248
|
3 737
|
3 915
|
|
| Deferred Income Tax |
61
|
64
|
61
|
75
|
65
|
59
|
58
|
55
|
63
|
65
|
61
|
64
|
65
|
63
|
131
|
283
|
335
|
1 017
|
548
|
504
|
552
|
546
|
407
|
476
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
38
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
35
|
35
|
34
|
94
|
38
|
46
|
41
|
51
|
42
|
46
|
60
|
62
|
102
|
120
|
307
|
252
|
343
|
340
|
186
|
173
|
173
|
159
|
339
|
427
|
|
| Total Liabilities |
319
N/A
|
295
-7%
|
334
+13%
|
919
+175%
|
982
+7%
|
1 113
+13%
|
1 014
-9%
|
999
-2%
|
1 747
+75%
|
1 884
+8%
|
1 696
-10%
|
1 791
+6%
|
2 203
+23%
|
2 302
+5%
|
3 187
+38%
|
4 206
+32%
|
4 492
+7%
|
7 631
+70%
|
6 498
-15%
|
6 434
-1%
|
6 454
+0%
|
5 823
-10%
|
6 254
+7%
|
6 557
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
64
|
64
|
64
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
| Retained Earnings |
95
|
71
|
37
|
76
|
321
|
399
|
504
|
509
|
565
|
728
|
790
|
892
|
1 067
|
1 245
|
1 495
|
1 819
|
2 097
|
2 352
|
2 470
|
2 924
|
3 663
|
3 889
|
4 164
|
3 795
|
|
| Additional Paid In Capital |
169
|
216
|
182
|
191
|
160
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
205
|
205
|
3 195
|
3 195
|
3 195
|
3 195
|
3 195
|
3 195
|
3 195
|
|
| Other Equity |
186
|
195
|
189
|
214
|
12
|
22
|
23
|
16
|
68
|
61
|
87
|
87
|
37
|
33
|
93
|
199
|
238
|
186
|
0
|
0
|
6 957
|
7 184
|
0
|
0
|
|
| Total Equity |
514
N/A
|
546
+6%
|
471
-14%
|
545
+16%
|
535
-2%
|
602
+13%
|
706
+17%
|
717
+2%
|
722
+1%
|
892
+24%
|
928
+4%
|
1 030
+11%
|
1 329
+29%
|
1 437
+8%
|
1 627
+13%
|
1 891
+16%
|
2 129
+13%
|
5 461
+156%
|
5 764
+6%
|
6 219
+8%
|
6 958
+12%
|
7 184
+3%
|
7 459
+4%
|
7 090
-5%
|
|
| Total Liabilities & Equity |
833
N/A
|
841
+1%
|
805
-4%
|
1 464
+82%
|
1 517
+4%
|
1 714
+13%
|
1 720
+0%
|
1 716
0%
|
2 470
+44%
|
2 777
+12%
|
2 623
-6%
|
2 821
+8%
|
3 532
+25%
|
3 739
+6%
|
4 814
+29%
|
6 097
+27%
|
6 621
+9%
|
13 092
+98%
|
12 262
-6%
|
12 653
+3%
|
13 412
+6%
|
13 007
-3%
|
13 713
+5%
|
13 646
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
128
|
128
|
128
|
131
|
131
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
131
|
131
|
131
|
176
|
176
|
176
|
176
|
176
|
176
|
176
|
|
Switch to:
Switch to:
See Also
Discover More
