Fingerprint Cards AB
STO:FING B
Balance Sheet
Balance Sheet Decomposition
Fingerprint Cards AB
Current Assets | 317m |
Cash & Short-Term Investments | 45.6m |
Receivables | 122.7m |
Other Current Assets | 148.7m |
Non-Current Assets | 700.1m |
Long-Term Investments | 171.6m |
PP&E | 15.6m |
Intangibles | 512.9m |
Current Liabilities | 286.1m |
Accounts Payable | 126m |
Accrued Liabilities | 110.4m |
Other Current Liabilities | 49.7m |
Non-Current Liabilities | 72.2m |
Long-Term Debt | 66.8m |
Other Non-Current Liabilities | 5.4m |
Balance Sheet
Fingerprint Cards AB
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
1 031
|
1 162
|
920
|
541
|
564
|
377
|
374
|
274
|
110
|
|
Cash |
1 031
|
1 162
|
920
|
541
|
564
|
377
|
374
|
274
|
110
|
|
Total Receivables |
647
|
1 546
|
722
|
253
|
213
|
212
|
331
|
168
|
139
|
|
Accounts Receivables |
618
|
1 132
|
438
|
233
|
197
|
196
|
280
|
128
|
121
|
|
Other Receivables |
29
|
414
|
284
|
20
|
15
|
15
|
51
|
40
|
18
|
|
Inventory |
153
|
673
|
646
|
348
|
253
|
136
|
159
|
304
|
134
|
|
Other Current Assets |
8
|
22
|
29
|
18
|
12
|
12
|
11
|
10
|
8
|
|
Total Current Assets |
1 839
|
3 402
|
2 317
|
1 159
|
1 042
|
737
|
876
|
756
|
390
|
|
PP&E Net |
21
|
29
|
47
|
30
|
49
|
32
|
31
|
30
|
17
|
|
PP&E Gross |
21
|
29
|
47
|
30
|
49
|
32
|
31
|
30
|
17
|
|
Accumulated Depreciation |
14
|
19
|
33
|
43
|
54
|
45
|
43
|
39
|
36
|
|
Intangible Assets |
50
|
71
|
444
|
291
|
285
|
258
|
283
|
222
|
200
|
|
Goodwill |
0
|
0
|
745
|
811
|
843
|
502
|
555
|
316
|
305
|
|
Long-Term Investments |
1
|
0
|
0
|
28
|
18
|
47
|
54
|
122
|
172
|
|
Other Assets |
0
|
0
|
745
|
811
|
843
|
502
|
555
|
316
|
305
|
|
Total Assets |
1 910
N/A
|
3 503
+83%
|
3 552
+1%
|
2 319
-35%
|
2 237
-4%
|
1 575
-30%
|
1 799
+14%
|
1 446
-20%
|
1 084
-25%
|
|
Liabilities | ||||||||||
Accounts Payable |
549
|
822
|
268
|
256
|
235
|
201
|
222
|
74
|
104
|
|
Accrued Liabilities |
101
|
258
|
190
|
207
|
124
|
131
|
168
|
147
|
143
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
243
|
0
|
18
|
13
|
11
|
11
|
28
|
|
Other Current Liabilities |
114
|
61
|
108
|
28
|
11
|
17
|
50
|
27
|
32
|
|
Total Current Liabilities |
763
|
1 141
|
809
|
492
|
388
|
362
|
451
|
260
|
306
|
|
Long-Term Debt |
0
|
0
|
222
|
0
|
12
|
10
|
304
|
306
|
79
|
|
Deferred Income Tax |
0
|
136
|
190
|
52
|
39
|
21
|
17
|
13
|
7
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
763
N/A
|
1 277
+67%
|
1 221
-4%
|
544
-55%
|
438
-19%
|
392
-10%
|
772
+97%
|
579
-25%
|
392
-32%
|
|
Equity | ||||||||||
Common Stock |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
19
|
26
|
|
Retained Earnings |
377
|
1 358
|
1 478
|
848
|
834
|
303
|
78
|
173
|
335
|
|
Additional Paid In Capital |
758
|
855
|
854
|
854
|
854
|
854
|
854
|
854
|
854
|
|
Other Equity |
0
|
0
|
15
|
61
|
98
|
13
|
82
|
166
|
146
|
|
Total Equity |
1 147
N/A
|
2 226
+94%
|
2 331
+5%
|
1 776
-24%
|
1 799
+1%
|
1 183
-34%
|
1 027
-13%
|
867
-16%
|
692
-20%
|
|
Total Liabilities & Equity |
1 910
N/A
|
3 503
+83%
|
3 552
+1%
|
2 319
-35%
|
2 237
-4%
|
1 575
-30%
|
1 799
+14%
|
1 446
-20%
|
1 084
-25%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
316
|
338
|
338
|
338
|
338
|
335
|
327
|
434
|
593
|