FM Mattsson AB (publ)
STO:FMM B
FM Mattsson AB (publ)
STO:FMM B
Price:
88.2
SEK
-3.92%
Market Closed
Market Cap:
kr3.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
FM Mattsson AB (publ)
STO:FMM B
|
SE |
|
S
|
Sundaram Multi Pap Ltd
NSE:SUNDARAM
|
IN |
Income Statement
Earnings Waterfall
FM Mattsson AB (publ)
FM Mattsson AB (publ)
Income Statement
FM Mattsson AB (publ)
FM Mattsson AB (publ)
Currency: SEK
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 313
N/A
|
1 434
+9%
|
1 451
+1%
|
1 484
+2%
|
1 537
+4%
|
1 545
+1%
|
1 672
+8%
|
1 732
+4%
|
1 825
+5%
|
1 893
+4%
|
1 948
+3%
|
1 955
+0%
|
1 926
-2%
|
1 962
+2%
|
1 922
-2%
|
1 949
+1%
|
1 939
-1%
|
1 899
-2%
|
1 884
-1%
|
1 864
-1%
|
1 881
+1%
|
1 911
+2%
|
1 923
+1%
|
1 941
+1%
|
1 969
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(866)
|
(946)
|
(964)
|
(978)
|
(984)
|
(976)
|
(1 030)
|
(1 062)
|
(1 121)
|
(1 170)
|
(1 219)
|
(1 232)
|
(1 215)
|
(1 243)
|
(1 214)
|
(1 228)
|
(1 239)
|
(1 213)
|
(1 199)
|
(1 181)
|
(1 184)
|
(1 200)
|
(1 216)
|
(1 227)
|
(1 221)
|
|
| Gross Profit |
448
N/A
|
488
+9%
|
487
0%
|
507
+4%
|
553
+9%
|
569
+3%
|
642
+13%
|
669
+4%
|
703
+5%
|
724
+3%
|
729
+1%
|
723
-1%
|
711
-2%
|
719
+1%
|
709
-1%
|
721
+2%
|
700
-3%
|
686
-2%
|
685
0%
|
683
0%
|
697
+2%
|
711
+2%
|
707
-1%
|
714
+1%
|
749
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(330)
|
(354)
|
(350)
|
(356)
|
(351)
|
(350)
|
(359)
|
(367)
|
(379)
|
(394)
|
(414)
|
(429)
|
(453)
|
(478)
|
(494)
|
(504)
|
(517)
|
(518)
|
(527)
|
(540)
|
(545)
|
(559)
|
(561)
|
(560)
|
(561)
|
|
| Selling, General & Administrative |
(263)
|
(357)
|
(354)
|
(361)
|
(275)
|
(355)
|
(359)
|
(355)
|
(288)
|
(374)
|
(392)
|
(412)
|
(347)
|
(425)
|
(441)
|
(461)
|
(398)
|
(464)
|
(474)
|
(475)
|
(414)
|
(488)
|
(490)
|
(494)
|
(548)
|
|
| Research & Development |
(24)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(49)
|
0
|
0
|
0
|
(52)
|
(4)
|
(9)
|
(15)
|
(78)
|
(23)
|
(23)
|
(23)
|
(88)
|
(24)
|
(25)
|
(26)
|
(92)
|
(26)
|
(26)
|
(26)
|
(103)
|
(26)
|
(24)
|
(21)
|
(17)
|
|
| Other Operating Expenses |
6
|
3
|
3
|
5
|
8
|
8
|
9
|
2
|
9
|
3
|
0
|
6
|
8
|
(29)
|
(29)
|
(17)
|
7
|
(28)
|
(27)
|
(39)
|
8
|
(45)
|
(48)
|
(45)
|
4
|
|
| Operating Income |
118
N/A
|
134
+14%
|
137
+2%
|
151
+10%
|
202
+33%
|
218
+8%
|
283
+30%
|
302
+7%
|
324
+7%
|
330
+2%
|
315
-4%
|
293
-7%
|
258
-12%
|
241
-6%
|
214
-11%
|
217
+1%
|
183
-16%
|
168
-8%
|
158
-6%
|
143
-9%
|
152
+7%
|
152
+0%
|
145
-5%
|
155
+6%
|
188
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(4)
|
(29)
|
(30)
|
(5)
|
(67)
|
(42)
|
(43)
|
(13)
|
(8)
|
(12)
|
(14)
|
(12)
|
(7)
|
(11)
|
(6)
|
5
|
(6)
|
(1)
|
(3)
|
(18)
|
(1)
|
(2)
|
0
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
114
N/A
|
129
+13%
|
107
-17%
|
120
+12%
|
132
+10%
|
151
+14%
|
241
+59%
|
260
+8%
|
308
+19%
|
322
+4%
|
303
-6%
|
279
-8%
|
252
-10%
|
234
-7%
|
203
-13%
|
211
+4%
|
193
-9%
|
162
-16%
|
157
-3%
|
140
-11%
|
134
-4%
|
151
+12%
|
143
-5%
|
155
+8%
|
190
+23%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(27)
|
(31)
|
(31)
|
(34)
|
(46)
|
(51)
|
(64)
|
(69)
|
(71)
|
(74)
|
(72)
|
(67)
|
(58)
|
(53)
|
(45)
|
(46)
|
(45)
|
(40)
|
(39)
|
(37)
|
(32)
|
(35)
|
(34)
|
(36)
|
(45)
|
|
| Income from Continuing Operations |
87
|
98
|
77
|
86
|
87
|
100
|
176
|
191
|
237
|
248
|
232
|
213
|
193
|
181
|
158
|
165
|
147
|
123
|
117
|
103
|
102
|
116
|
109
|
119
|
145
|
|
| Net Income (Common) |
87
N/A
|
98
+13%
|
77
-21%
|
86
+12%
|
87
+0%
|
101
+16%
|
176
+75%
|
191
+8%
|
237
+24%
|
247
+4%
|
232
-6%
|
213
-8%
|
193
-9%
|
181
-7%
|
158
-12%
|
165
+4%
|
147
-11%
|
123
-17%
|
117
-4%
|
103
-12%
|
102
-1%
|
116
+13%
|
109
-6%
|
119
+9%
|
145
+22%
|
|
| EPS (Diluted) |
2.11
N/A
|
7.07
+235%
|
5.54
-22%
|
6.22
+12%
|
2.08
-67%
|
2.39
+15%
|
4.16
+74%
|
4.51
+8%
|
5.62
+25%
|
5.85
+4%
|
5.48
-6%
|
5.02
-8%
|
4.57
-9%
|
4.27
-7%
|
3.74
-12%
|
3.9
+4%
|
3.48
-11%
|
2.9
-17%
|
2.78
-4%
|
2.44
-12%
|
2.41
-1%
|
2.73
+13%
|
2.57
-6%
|
2.81
+9%
|
3.43
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
