Ferronordic AB
STO:FNM

Watchlist Manager
Ferronordic AB Logo
Ferronordic AB
STO:FNM
Watchlist
Price: 43.8 SEK -1.13% Market Closed
Market Cap: 636.4m SEK

Income Statement

Earnings Waterfall
Ferronordic AB

Revenue
4.7B SEK
Cost of Revenue
-3.9B SEK
Gross Profit
793m SEK
Operating Expenses
-746m SEK
Operating Income
47m SEK
Other Expenses
-251m SEK
Net Income
-204m SEK

Income Statement
Ferronordic AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
81
0
0
0
37
0
0
0
0
0
0
0
0
0
0
5
0
0
0
6
0
0
0
52
0
0
0
59
0
0
0
14
0
0
0
14
0
0
0
48
0
0
0
144
0
0
0
Revenue
2 483
N/A
2 517
+1%
2 436
-3%
2 440
+0%
2 335
-4%
2 086
-11%
1 907
-9%
1 664
-13%
1 126
-32%
1 088
-3%
1 121
+3%
1 658
+48%
1 899
+15%
2 279
+20%
2 499
+10%
2 567
+3%
2 630
+2%
2 663
+1%
2 828
+6%
3 241
+15%
3 350
+3%
3 633
+8%
3 806
+5%
3 747
-2%
4 142
+11%
4 245
+2%
4 410
+4%
4 635
+5%
4 783
+3%
6 437
+35%
6 968
+8%
1 511
-78%
6 738
+346%
5 573
-17%
5 391
-3%
1 973
-63%
5 774
+193%
4 757
-18%
3 921
-18%
2 863
-27%
3 404
+19%
3 825
+12%
4 323
+13%
4 720
+9%
4 754
+1%
4 747
0%
4 666
-2%
Gross Profit
Cost of Revenue
(2 073)
(2 113)
(2 034)
(2 041)
(1 936)
(1 712)
(1 543)
(1 307)
(861)
(830)
(863)
(1 292)
(1 499)
(1 826)
(2 021)
(2 079)
(2 136)
(2 157)
(2 282)
(2 627)
(2 707)
(2 926)
(3 053)
(2 972)
(3 331)
(3 448)
(3 598)
(3 837)
(3 954)
(5 313)
(5 742)
(1 337)
(5 555)
(4 535)
(4 312)
(1 723)
(4 718)
(3 973)
(3 427)
(2 486)
(2 881)
(3 184)
(3 553)
(3 867)
(3 935)
(3 953)
(3 873)
Gross Profit
410
N/A
404
-1%
402
0%
399
-1%
398
0%
373
-6%
364
-2%
357
-2%
265
-26%
258
-3%
258
+0%
366
+42%
400
+9%
452
+13%
478
+6%
488
+2%
495
+1%
506
+2%
546
+8%
614
+12%
644
+5%
707
+10%
753
+6%
775
+3%
811
+5%
797
-2%
812
+2%
797
-2%
830
+4%
1 124
+35%
1 227
+9%
174
-86%
1 183
+580%
1 038
-12%
1 079
+4%
250
-77%
1 056
+322%
784
-26%
494
-37%
377
-24%
523
+39%
641
+23%
770
+20%
853
+11%
819
-4%
794
-3%
793
0%
Operating Income
Operating Expenses
(358)
(333)
(330)
(335)
(329)
(327)
(315)
(289)
(192)
(184)
(175)
(244)
(276)
(292)
(308)
(300)
(304)
(309)
(319)
(341)
(355)
(389)
(406)
(417)
(459)
(438)
(454)
(457)
(472)
(647)
(697)
(286)
(729)
(661)
(398)
(338)
(225)
(110)
(299)
(481)
(602)
(714)
(813)
(818)
(806)
(782)
(746)
Selling, General & Administrative
(229)
(330)
(325)
(328)
(231)
(319)
(302)
(276)
(183)
(177)
(171)
(224)
(247)
(265)
(280)
(276)
(295)
(297)
(307)
(320)
(339)
(366)
(384)
(368)
(443)
(444)
(465)
(434)
(484)
(645)
(683)
(274)
(680)
(586)
(616)
(334)
(797)
(722)
(646)
(473)
(619)
(730)
(809)
(793)
(803)
(768)
(747)
Depreciation & Amortization
(76)
0
0
0
(76)
0
0
0
0
0
0
(18)
0
0
0
(13)
0
0
0
(14)
0
0
0
(40)
0
0
0
(41)
0
0
0
(16)
0
0
0
(15)
0
0
0
(25)
0
0
0
(29)
0
0
0
Other Operating Expenses
(53)
(3)
(6)
(7)
(22)
(9)
(13)
(13)
(10)
(7)
(4)
(2)
(29)
(27)
(28)
(11)
(9)
(12)
(13)
(6)
(16)
(22)
(22)
(9)
(16)
7
10
19
12
(2)
(14)
4
(49)
(75)
218
11
572
612
347
17
17
16
(4)
4
(3)
(14)
1
Operating Income
52
N/A
72
+39%
72
+0%
64
-10%
69
+7%
46
-33%
49
+6%
69
+39%
73
+6%
74
+2%
83
+12%
123
+47%
125
+2%
161
+29%
171
+6%
187
+10%
191
+2%
197
+3%
227
+15%
274
+21%
289
+5%
318
+10%
347
+9%
358
+3%
353
-1%
359
+2%
358
0%
341
-5%
357
+5%
477
+33%
530
+11%
(112)
N/A
454
N/A
377
-17%
681
+81%
(88)
N/A
831
N/A
674
-19%
195
-71%
(104)
N/A
(79)
+24%
(73)
+8%
(43)
+41%
35
N/A
13
-63%
12
-8%
47
+292%
Pre-Tax Income
Interest Income Expense
(108)
(90)
(66)
(48)
(43)
(33)
(35)
(34)
(15)
(10)
3
3
2
6
7
7
3
2
(5)
(4)
(1)
(9)
(22)
(33)
(64)
(70)
(63)
(52)
(40)
(52)
(55)
(17)
(66)
(135)
(130)
30
(55)
129
49
(38)
8
(157)
(156)
(57)
(290)
(260)
(224)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(0)
(0)
(13)
0
0
0
0
321
0
0
0
(11)
0
0
0
(14)
0
0
0
Total Other Income
(2)
0
0
0
0
0
0
0
0
(1)
0
0
(0)
(0)
(0)
(2)
0
0
0
(3)
0
0
0
(6)
0
0
0
(1)
0
0
0
(3)
2
3
3
(5)
2
0
0
0
0
0
0
(4)
0
1
0
Pre-Tax Income
(57)
N/A
(18)
+68%
6
N/A
17
+190%
26
+54%
14
-47%
15
+7%
35
+138%
58
+66%
65
+12%
86
+33%
107
+25%
127
+18%
166
+32%
178
+7%
193
+8%
194
+1%
198
+2%
222
+12%
267
+20%
287
+7%
310
+8%
325
+5%
318
-2%
289
-9%
289
0%
294
+2%
276
-6%
317
+15%
424
+34%
461
+9%
(132)
N/A
390
N/A
245
-37%
554
+126%
258
-53%
778
+202%
804
+3%
245
-70%
(153)
N/A
(72)
+53%
(231)
-221%
(200)
+13%
(40)
+80%
(277)
-593%
(247)
+11%
(177)
+28%
Net Income
Tax Provision
13
7
5
6
(7)
(5)
(5)
(9)
(12)
(13)
(18)
(24)
(27)
(37)
(39)
(42)
(42)
(43)
(49)
(58)
(62)
(66)
(67)
(68)
(64)
(61)
(60)
(54)
(60)
(100)
(110)
22
(96)
(62)
(112)
(75)
(175)
(169)
(66)
46
28
42
12
(50)
(33)
(33)
(28)
Income from Continuing Operations
(44)
(11)
11
23
19
9
9
26
46
51
68
84
99
130
139
151
152
156
173
209
225
244
257
251
225
228
235
222
257
324
351
(110)
294
183
442
183
603
635
179
(107)
(44)
(189)
(188)
(90)
(310)
(280)
(205)
Net Income (Common)
(69)
N/A
(48)
+30%
(40)
+18%
(40)
-1%
(31)
+21%
(41)
-30%
(41)
+0%
(24)
+41%
8
N/A
13
+64%
28
+115%
31
+10%
45
+46%
75
+65%
83
+11%
91
+10%
103
+13%
107
+3%
140
+31%
192
+38%
210
+10%
244
+16%
257
+5%
251
-3%
225
-10%
228
+1%
235
+3%
222
-6%
257
+16%
323
+26%
351
+9%
339
-3%
402
+19%
292
-27%
549
+88%
440
-20%
845
+92%
877
+4%
422
-52%
(107)
N/A
(43)
+60%
(188)
-337%
(187)
+1%
(89)
+52%
(309)
-247%
(279)
+10%
(204)
+27%
EPS (Diluted)
-6.89
N/A
-4.83
+30%
-3.95
+18%
-3.98
-1%
-3.13
+21%
-4.08
-30%
-4.06
+0%
-2.39
+41%
0.8
N/A
1.31
+64%
2.82
+115%
3.11
+10%
4.54
+46%
7.49
+65%
8.28
+11%
8.5
+3%
7.13
-16%
7.35
+3%
9.6
+31%
13.22
+38%
14.47
+9%
16.79
+16%
17.71
+5%
17.26
-3%
15.47
-10%
15.68
+1%
16.16
+3%
15.26
-6%
17.71
+16%
22.18
+25%
24.08
+9%
23.32
-3%
27.43
+18%
20.09
-27%
37.77
+88%
30.27
-20%
58.14
+92%
58.51
+1%
29.03
-50%
-7.36
N/A
-2.95
+60%
-12.94
-339%
-12.87
+1%
-6.12
+52%
-21.26
-247%
-19.2
+10%
-14.04
+27%