FastPartner AB
STO:FPAR A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
FastPartner AB
STO:FPAR A
|
SE |
Balance Sheet
Balance Sheet Decomposition
FastPartner AB
FastPartner AB
Balance Sheet
FastPartner AB
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
165
|
806
|
216
|
676
|
264
|
147
|
211
|
182
|
96
|
33
|
162
|
|
| Cash Equivalents |
165
|
806
|
216
|
676
|
264
|
147
|
211
|
182
|
96
|
33
|
162
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
36
|
250
|
189
|
41
|
44
|
0
|
|
| Total Receivables |
26
|
9
|
384
|
367
|
14
|
26
|
27
|
44
|
117
|
160
|
136
|
|
| Accounts Receivables |
12
|
4
|
2
|
4
|
6
|
17
|
17
|
24
|
109
|
140
|
120
|
|
| Other Receivables |
14
|
5
|
382
|
363
|
8
|
9
|
9
|
21
|
8
|
20
|
16
|
|
| Other Current Assets |
54
|
78
|
77
|
86
|
92
|
91
|
112
|
158
|
88
|
73
|
80
|
|
| Total Current Assets |
244
|
892
|
677
|
1 129
|
371
|
300
|
599
|
574
|
342
|
310
|
377
|
|
| PP&E Net |
84
|
180
|
71
|
68
|
1 315
|
1 208
|
1 166
|
1 545
|
1 600
|
1 389
|
1 388
|
|
| PP&E Gross |
0
|
0
|
71
|
68
|
1 315
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
11
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
37
|
58
|
41
|
8
|
51
|
70
|
107
|
35
|
0
|
0
|
0
|
|
| Long-Term Investments |
15 565
|
17 326
|
20 195
|
22 324
|
28 249
|
31 571
|
36 050
|
35 912
|
34 076
|
34 456
|
34 702
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
9
|
29
|
15
|
|
| Total Assets |
15 930
N/A
|
18 456
+16%
|
20 983
+14%
|
23 529
+12%
|
29 987
+27%
|
33 148
+11%
|
37 922
+14%
|
38 124
+1%
|
36 027
-5%
|
36 184
+0%
|
36 482
+1%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
65
|
69
|
89
|
132
|
125
|
110
|
119
|
118
|
117
|
104
|
95
|
|
| Accrued Liabilities |
237
|
239
|
265
|
257
|
274
|
484
|
473
|
416
|
134
|
87
|
90
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5 350
|
4 401
|
4 131
|
4 120
|
2 833
|
3 451
|
3 221
|
3 862
|
1 277
|
3 589
|
2 847
|
|
| Other Current Liabilities |
333
|
223
|
411
|
249
|
321
|
352
|
152
|
54
|
469
|
564
|
568
|
|
| Total Current Liabilities |
5 984
|
4 932
|
4 896
|
4 759
|
3 553
|
4 397
|
3 965
|
4 449
|
1 996
|
4 343
|
3 600
|
|
| Long-Term Debt |
4 588
|
5 715
|
7 063
|
8 037
|
11 580
|
12 187
|
13 224
|
14 051
|
16 574
|
13 895
|
14 932
|
|
| Deferred Income Tax |
883
|
1 209
|
1 394
|
1 589
|
2 179
|
2 464
|
3 227
|
3 172
|
2 794
|
2 878
|
2 931
|
|
| Other Liabilities |
160
|
165
|
24
|
30
|
43
|
44
|
48
|
49
|
46
|
57
|
52
|
|
| Total Liabilities |
11 615
N/A
|
12 021
+3%
|
13 376
+11%
|
14 415
+8%
|
17 355
+20%
|
19 091
+10%
|
20 465
+7%
|
21 722
+6%
|
21 409
-1%
|
21 174
-1%
|
21 514
+2%
|
|
| Equity | ||||||||||||
| Common Stock |
556
|
623
|
623
|
623
|
651
|
658
|
679
|
660
|
660
|
660
|
660
|
|
| Retained Earnings |
3 218
|
4 578
|
5 750
|
7 257
|
10 077
|
11 281
|
14 187
|
13 691
|
11 907
|
12 299
|
12 257
|
|
| Additional Paid In Capital |
541
|
1 234
|
1 234
|
1 234
|
1 904
|
2 119
|
2 592
|
2 051
|
2 051
|
2 051
|
2 051
|
|
| Total Equity |
4 315
N/A
|
6 435
+49%
|
7 607
+18%
|
9 114
+20%
|
12 632
+39%
|
14 057
+11%
|
17 457
+24%
|
16 402
-6%
|
14 618
-11%
|
15 010
+3%
|
14 968
0%
|
|
| Total Liabilities & Equity |
15 930
N/A
|
18 456
+16%
|
20 983
+14%
|
23 529
+12%
|
29 987
+27%
|
33 148
+11%
|
37 922
+14%
|
38 124
+1%
|
36 027
-5%
|
36 184
+0%
|
36 482
+1%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
164
|
181
|
181
|
181
|
189
|
191
|
198
|
198
|
198
|
198
|
196
|
|
| Preferred Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
|