F
Freja eID Group AB
STO:FREJA
Freja eID Group AB
STO:FREJA
Price:
15
SEK
0.67%
Market Closed
Market Cap:
kr428.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
F
|
Freja eID Group AB
STO:FREJA
|
SE |
|
Banaras Beads Ltd
NSE:BANARBEADS
|
IN |
|
Lionsgate Studios Corp
NASDAQ:LION
|
US |
|
P
|
PureWave Hydrogen Corp
XTSX:PWH
|
CA |
|
Nippon Yusen KK
TSE:9101
|
JP |
|
Optiemus Infracom Ltd
NSE:OPTIEMUS
|
IN |
Income Statement
Earnings Waterfall
Freja eID Group AB
Freja eID Group AB
Income Statement
Freja eID Group AB
Freja eID Group AB
Currency: SEK
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Revenue |
27
N/A
|
28
+6%
|
31
+10%
|
29
-6%
|
38
+29%
|
43
+12%
|
45
+4%
|
36
-19%
|
47
+28%
|
39
-16%
|
42
+7%
|
44
+5%
|
46
+5%
|
48
+4%
|
50
+3%
|
51
+2%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
6
|
7
|
7
|
7
|
10
|
13
|
14
|
10
|
12
|
8
|
7
|
7
|
8
|
8
|
8
|
8
|
|
| Gross Profit |
33
N/A
|
35
+8%
|
38
+8%
|
37
-5%
|
48
+30%
|
55
+16%
|
58
+5%
|
47
-20%
|
58
+26%
|
47
-20%
|
49
+4%
|
51
+4%
|
54
+6%
|
56
+5%
|
58
+3%
|
59
+2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(91)
|
(94)
|
(94)
|
(74)
|
(92)
|
(92)
|
(94)
|
(76)
|
(95)
|
(76)
|
(72)
|
(70)
|
(69)
|
(68)
|
(70)
|
(73)
|
|
| Selling, General & Administrative |
(52)
|
(52)
|
(52)
|
(42)
|
(52)
|
(52)
|
(57)
|
(46)
|
(57)
|
(47)
|
(41)
|
(40)
|
(39)
|
(39)
|
(41)
|
(45)
|
|
| Depreciation & Amortization |
(16)
|
(17)
|
(17)
|
(14)
|
(18)
|
(18)
|
(19)
|
(15)
|
(19)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
| Other Operating Expenses |
(24)
|
(25)
|
(25)
|
(18)
|
(22)
|
(21)
|
(18)
|
(15)
|
(19)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
|
| Operating Income |
(58)
N/A
|
(58)
0%
|
(56)
+5%
|
(37)
+33%
|
(44)
-19%
|
(36)
+18%
|
(35)
+2%
|
(29)
+17%
|
(36)
-24%
|
(30)
+19%
|
(23)
+22%
|
(19)
+15%
|
(15)
+22%
|
(12)
+21%
|
(12)
+2%
|
(14)
-20%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(59)
N/A
|
(59)
+0%
|
(56)
+5%
|
(38)
+32%
|
(46)
-19%
|
(39)
+15%
|
(38)
+2%
|
(32)
+18%
|
(40)
-26%
|
(32)
+20%
|
(26)
+18%
|
(23)
+11%
|
(17)
+26%
|
(15)
+15%
|
(14)
+5%
|
(15)
-8%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(64)
|
(64)
|
(59)
|
(39)
|
(46)
|
(39)
|
(39)
|
(32)
|
(40)
|
(32)
|
(26)
|
(23)
|
(17)
|
(15)
|
(14)
|
(15)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(64)
N/A
|
(64)
0%
|
(59)
+8%
|
(39)
+34%
|
(46)
-19%
|
(39)
+15%
|
(39)
+2%
|
(32)
+18%
|
(40)
-26%
|
(32)
+20%
|
(26)
+18%
|
(23)
+12%
|
(17)
+25%
|
(15)
+15%
|
(14)
+5%
|
(15)
-8%
|
|
| EPS (Diluted) |
-3.37
N/A
|
-3.38
0%
|
-3.11
+8%
|
-2.05
+34%
|
-2.45
-20%
|
-2
+18%
|
-1.93
+4%
|
-1.41
+27%
|
-1.77
-26%
|
-1.42
+20%
|
-1.15
+19%
|
-1.03
+10%
|
-0.76
+26%
|
-0.58
+24%
|
-0.6
-3%
|
-0.59
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
