G
Gapwaves AB
STO:GAPW B
Gapwaves AB
STO:GAPW B
Price:
13.1
SEK
11.58%
Market Closed
Market Cap:
kr408m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Gapwaves AB
STO:GAPW B
|
SE |
|
Aurobindo Pharma Ltd
NSE:AUROPHARMA
|
IN |
Income Statement
Earnings Waterfall
Gapwaves AB
Gapwaves AB
Income Statement
Gapwaves AB
Gapwaves AB
Currency: SEK
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
16
N/A
|
21
+33%
|
22
+4%
|
20
-12%
|
16
-17%
|
12
-25%
|
22
+79%
|
28
+27%
|
35
+26%
|
38
+10%
|
46
+19%
|
68
+49%
|
64
-6%
|
69
+8%
|
56
-19%
|
32
-43%
|
28
-14%
|
38
+39%
|
44
+15%
|
55
+26%
|
66
+20%
|
73
+11%
|
83
+13%
|
85
+2%
|
91
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(9)
|
(12)
|
(13)
|
(13)
|
(18)
|
(20)
|
(21)
|
(22)
|
(18)
|
(12)
|
(10)
|
(14)
|
(14)
|
(21)
|
(23)
|
(25)
|
(31)
|
(38)
|
(47)
|
|
| Gross Profit |
16
N/A
|
20
+25%
|
19
-2%
|
14
-29%
|
10
-30%
|
5
-45%
|
13
+152%
|
16
+20%
|
22
+38%
|
25
+15%
|
28
+11%
|
48
+72%
|
43
-10%
|
47
+9%
|
37
-20%
|
20
-48%
|
18
-10%
|
25
+39%
|
30
+22%
|
35
+16%
|
43
+23%
|
48
+13%
|
52
+8%
|
47
-11%
|
43
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(51)
|
(51)
|
(54)
|
(55)
|
(52)
|
(53)
|
(55)
|
(54)
|
(58)
|
(57)
|
(71)
|
(78)
|
(66)
|
(88)
|
(75)
|
(73)
|
(75)
|
(74)
|
(78)
|
(80)
|
(82)
|
(81)
|
(80)
|
(83)
|
(84)
|
|
| Selling, General & Administrative |
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(32)
|
(37)
|
(34)
|
(44)
|
(41)
|
(39)
|
(40)
|
(43)
|
(45)
|
(47)
|
(50)
|
(50)
|
(49)
|
(51)
|
(51)
|
|
| Depreciation & Amortization |
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(8)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
(23)
|
(23)
|
(26)
|
(27)
|
(24)
|
(26)
|
(27)
|
(26)
|
(30)
|
(28)
|
(31)
|
(32)
|
(24)
|
(33)
|
(25)
|
(25)
|
(26)
|
(23)
|
(25)
|
(25)
|
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
|
| Operating Income |
(36)
N/A
|
(31)
+12%
|
(34)
-9%
|
(42)
-21%
|
(42)
-1%
|
(48)
-15%
|
(42)
+13%
|
(39)
+8%
|
(36)
+6%
|
(32)
+11%
|
(43)
-34%
|
(30)
+31%
|
(23)
+24%
|
(41)
-81%
|
(38)
+8%
|
(53)
-41%
|
(57)
-7%
|
(49)
+13%
|
(48)
+2%
|
(45)
+7%
|
(39)
+12%
|
(33)
+16%
|
(28)
+16%
|
(36)
-30%
|
(41)
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
5
|
5
|
5
|
3
|
(8)
|
(12)
|
(16)
|
(18)
|
(15)
|
(13)
|
(18)
|
(16)
|
(15)
|
(18)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
|
| Pre-Tax Income |
(36)
N/A
|
(32)
+12%
|
(35)
-9%
|
(42)
-21%
|
(44)
-6%
|
(50)
-14%
|
(44)
+13%
|
(41)
+8%
|
(36)
+11%
|
(32)
+11%
|
(43)
-33%
|
(25)
+42%
|
(18)
+28%
|
(36)
-99%
|
(35)
+3%
|
(62)
-76%
|
(69)
-13%
|
(65)
+6%
|
(66)
-1%
|
(60)
+9%
|
(52)
+13%
|
(47)
+9%
|
(41)
+14%
|
(48)
-18%
|
(58)
-21%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(36)
|
(32)
|
(35)
|
(42)
|
(44)
|
(50)
|
(44)
|
(41)
|
(36)
|
(32)
|
(43)
|
(25)
|
(18)
|
(36)
|
(35)
|
(62)
|
(69)
|
(65)
|
(66)
|
(60)
|
(52)
|
(47)
|
(41)
|
(48)
|
(58)
|
|
| Net Income (Common) |
(36)
N/A
|
(32)
+12%
|
(35)
-9%
|
(42)
-21%
|
(44)
-6%
|
(50)
-14%
|
(44)
+13%
|
(41)
+8%
|
(36)
+11%
|
(32)
+11%
|
(43)
-33%
|
(25)
+42%
|
(18)
+28%
|
(36)
-99%
|
(35)
+3%
|
(62)
-76%
|
(69)
-13%
|
(65)
+6%
|
(66)
-1%
|
(60)
+9%
|
(52)
+13%
|
(47)
+9%
|
(41)
+14%
|
(48)
-18%
|
(58)
-21%
|
|
| EPS (Diluted) |
-1.44
N/A
|
-1.17
+19%
|
-1.26
-8%
|
-1.5
-19%
|
-1.62
-8%
|
-1.84
-14%
|
-1.6
+13%
|
-1.32
+18%
|
-1.18
+11%
|
-1.06
+10%
|
-1.39
-31%
|
-0.81
+42%
|
-0.56
+31%
|
-1.15
-105%
|
-1.12
+3%
|
-1.98
-77%
|
-2.14
-8%
|
-2.09
+2%
|
-2.11
-1%
|
-1.92
+9%
|
-1.61
+16%
|
-1.46
+9%
|
-1.26
+14%
|
-1.5
-19%
|
-1.87
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
