G
Genovis AB
STO:GENO
Genovis AB
STO:GENO
Price:
20.2
SEK
-1.46%
Market Closed
Market Cap:
kr1.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Genovis AB
STO:GENO
|
SE |
Balance Sheet
Balance Sheet Decomposition
Genovis AB
Genovis AB
Balance Sheet Decomposition is not available for
Genovis AB
Genovis AB
Balance Sheet
Genovis AB
Genovis AB
Currency: SEK
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
1
|
1
|
2
|
18
|
0
|
0
|
0
|
4
|
8
|
7
|
0
|
1
|
2
|
4
|
5
|
10
|
15
|
44
|
81
|
73
|
123
|
169
|
163
|
|
| Cash Equivalents |
3
|
1
|
1
|
2
|
18
|
0
|
0
|
0
|
4
|
8
|
7
|
0
|
1
|
2
|
4
|
5
|
10
|
15
|
44
|
81
|
73
|
123
|
169
|
163
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
27
|
2
|
3
|
5
|
5
|
7
|
8
|
12
|
13
|
19
|
17
|
20
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
5
|
4
|
6
|
7
|
11
|
12
|
17
|
15
|
17
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
6
|
9
|
13
|
12
|
13
|
15
|
13
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
3
|
3
|
2
|
3
|
40
|
44
|
43
|
|
| Total Current Assets |
3
|
2
|
1
|
2
|
19
|
1
|
1
|
2
|
6
|
10
|
10
|
32
|
10
|
11
|
16
|
18
|
27
|
35
|
72
|
109
|
107
|
159
|
208
|
207
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
3
|
6
|
9
|
12
|
10
|
16
|
95
|
89
|
84
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
3
|
6
|
9
|
12
|
10
|
16
|
95
|
89
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
4
|
5
|
6
|
6
|
9
|
12
|
16
|
18
|
10
|
15
|
23
|
0
|
|
| Intangible Assets |
0
|
1
|
1
|
2
|
5
|
10
|
4
|
4
|
4
|
7
|
3
|
4
|
5
|
3
|
3
|
4
|
3
|
3
|
12
|
12
|
13
|
13
|
8
|
79
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
5
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
4
|
6
|
9
|
8
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
6
|
7
|
10
|
17
|
10
|
8
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
5
|
0
|
0
|
|
| Total Assets |
4
N/A
|
3
-33%
|
5
+108%
|
9
+72%
|
32
+251%
|
22
-30%
|
15
-33%
|
15
-2%
|
18
+21%
|
21
+20%
|
18
-15%
|
41
+128%
|
20
-53%
|
17
-14%
|
22
+29%
|
26
+20%
|
38
+44%
|
49
+30%
|
107
+117%
|
142
+33%
|
151
+6%
|
289
+92%
|
327
+13%
|
378
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
3
|
5
|
4
|
3
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
5
|
3
|
5
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
11
|
11
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
4
|
1
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
3
|
5
|
5
|
6
|
|
| Other Current Liabilities |
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
2
|
3
|
14
|
2
|
2
|
8
|
22
|
|
| Total Current Liabilities |
1
|
0
|
3
|
5
|
4
|
2
|
8
|
3
|
2
|
3
|
5
|
8
|
5
|
8
|
6
|
6
|
9
|
11
|
14
|
24
|
18
|
21
|
28
|
28
|
|
| Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
4
|
75
|
71
|
67
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Total Liabilities |
2
N/A
|
1
-41%
|
4
+239%
|
5
+37%
|
4
-19%
|
3
-28%
|
8
+173%
|
4
-53%
|
3
-34%
|
3
+32%
|
5
+32%
|
8
+85%
|
5
-40%
|
8
+62%
|
6
-22%
|
8
+29%
|
12
+45%
|
13
+14%
|
19
+45%
|
28
+42%
|
25
-10%
|
98
+294%
|
99
+1%
|
106
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
2
|
3
|
4
|
10
|
16
|
28
|
5
|
6
|
9
|
9
|
14
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
0
|
|
| Retained Earnings |
4
|
6
|
6
|
9
|
16
|
24
|
51
|
69
|
80
|
94
|
89
|
105
|
127
|
127
|
119
|
155
|
156
|
147
|
145
|
118
|
106
|
41
|
4
|
0
|
|
| Additional Paid In Capital |
5
|
7
|
7
|
12
|
12
|
12
|
54
|
70
|
79
|
84
|
98
|
130
|
133
|
127
|
121
|
158
|
167
|
167
|
216
|
216
|
216
|
216
|
216
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
29
|
28
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
191
|
228
|
272
|
|
| Total Equity |
2
N/A
|
1
-27%
|
2
+6%
|
4
+158%
|
28
+614%
|
19
-31%
|
7
-66%
|
11
+63%
|
15
+40%
|
18
+18%
|
14
-24%
|
33
+143%
|
15
-56%
|
9
-39%
|
16
+76%
|
18
+17%
|
26
+43%
|
36
+37%
|
87
+145%
|
114
+31%
|
126
+10%
|
191
+52%
|
228
+19%
|
272
+19%
|
|
| Total Liabilities & Equity |
4
N/A
|
3
-33%
|
5
+108%
|
9
+72%
|
32
+251%
|
22
-30%
|
15
-33%
|
15
-2%
|
18
+21%
|
21
+20%
|
18
-15%
|
41
+128%
|
20
-53%
|
17
-14%
|
22
+29%
|
26
+20%
|
38
+44%
|
49
+30%
|
107
+117%
|
142
+33%
|
151
+6%
|
289
+92%
|
327
+13%
|
378
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
3
|
2
|
4
|
7
|
11
|
18
|
23
|
32
|
39
|
55
|
60
|
63
|
63
|
65
|
65
|
65
|
65
|
65
|
66
|
|
Switch to:
Switch to:
See Also
Discover More
