Intrinsic Value

The intrinsic value of GomSpace Group AB (GOMX) under the Base Case is 10.35 SEK per share. Compared with the current market price of 11.55 SEK, the stock appears Overvalued by 10% .

The intrinsic value is calculated using the DCF method. The model assumes operating margin jumps to 4.9% in 2026, higher than in any of the last six years, before easing to 1% by 2033. If operating margin stayed at its five-year average of -38%, the estimate would be about kr1.28. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

GOMX Intrinsic Value
kr10.35
Overvaluation 10%
Intrinsic Value
Price kr11.55

GOMX is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor GOMX
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value kr8.28
Get notified when the price drops into your buy zone
Current Price kr11.55
Intrinsic Value kr10.35
Margin of Safety 20% kr8.28
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to GOMX

Fundamental Analysis

What GomSpace Group AB Does

Aerospace & Defense Industrials

GomSpace Group AB designs and sells small satellite systems and the hardware and software that go into them. Its products include satellite platforms, radio communication equipment, on-board computers, and related subsystems used to build and control small spacecraft. The company also helps customers with system design and integration, which makes it a specialist supplier in the small-satellite value chain.

Headquarters
Sweden SE
Employees
176
IPO date
Jun 16, 2016
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
GomSpace Group AB

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one GOMX stock?

The intrinsic value for GomSpace Group AB (GOMX) under the Base Case is 10.35 SEK.

Is GOMX stock undervalued or overvalued?

Compared with the current market price of 11.55 SEK, the stock appears Overvalued by 10% .

Back to Top