Intrinsic Value

The intrinsic value of Hacksaw AB (HACK) under the Base Case is 198.17 SEK per share. Compared with the current market price of 55 SEK, the stock appears Undervalued by 72% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 24% a year over the next five years, . Net margin ends at 63% by 2031, lower than in any of the last two years.

Do our valuations actually work? See backtest results .

HACK Intrinsic Value
kr198.17
Undervaluation 72%
Intrinsic Value
Price kr55
H

We don’t have enough historical valuation data to make this comparison.

Monitor HACK
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value kr158.54
Get notified when the price drops into your buy zone
Intrinsic Value kr198.17
Margin of Safety 20% kr158.54
Current Price kr55
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to HACK

Fundamental Analysis

What Hacksaw AB Does

Media Communication Services

Hacksaw AB makes digital casino games for online gambling sites. Its portfolio includes slots, scratch cards, and other fast-paced games that are built to run on mobile and desktop devices. The company sells these games to online casinos and betting brands that add them to their own player offering.

Headquarters
Sweden SE
Employees
275
IPO date
Jun 25, 2025
Read the full company overview
View Company Overview
Financials

Revenue & Expenses Breakdown
Hacksaw AB

Efficiency

Earnings Waterfall
Hacksaw AB

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one HACK stock?

The intrinsic value for Hacksaw AB (HACK) under the Base Case is 198.17 SEK.

Is HACK stock undervalued or overvalued?

Compared with the current market price of 55 SEK, the stock appears Undervalued by 72% .

Back to Top