Humana AB
STO:HUM

Watchlist Manager
Humana AB Logo
Humana AB
STO:HUM
Watchlist
Price: 52 SEK 0.19% Market Closed
Market Cap: 2.7B SEK

Income Statement

Earnings Waterfall
Humana AB

Revenue
10.3B SEK
Cost of Revenue
-1.1B SEK
Gross Profit
9.2B SEK
Operating Expenses
-8.6B SEK
Operating Income
529m SEK
Other Expenses
-292m SEK
Net Income
237m SEK

Income Statement
Humana AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
172
0
0
0
127
0
0
0
66
0
0
0
60
0
0
0
134
0
0
0
141
0
0
0
138
0
0
0
166
54
117
177
248
253
259
273
284
284
0
0
Revenue
5 655
N/A
5 775
+2%
5 930
+3%
6 202
+5%
6 362
+3%
6 540
+3%
6 684
+2%
6 622
-1%
6 557
-1%
6 557
N/A
6 575
+0%
6 638
+1%
6 725
+1%
6 784
+1%
7 006
+3%
7 257
+4%
7 467
+3%
7 697
+3%
7 759
+1%
7 762
+0%
7 797
+0%
7 845
+1%
7 923
+1%
8 026
+1%
8 188
+2%
8 349
+2%
8 532
+2%
8 871
+4%
9 241
+4%
9 561
+3%
9 777
+2%
9 812
+0%
9 649
-2%
9 669
+0%
9 747
+1%
10 005
+3%
10 296
+3%
10 473
+2%
10 446
0%
10 271
-2%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(926)
0
0
0
(1 082)
0
(317)
(606)
(1 200)
(1 177)
(1 167)
(1 176)
(1 184)
(1 178)
(1 144)
(1 101)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
7 262
N/A
0
N/A
0
N/A
0
N/A
8 159
N/A
0
N/A
2 140
N/A
4 259
+99%
8 449
+98%
8 492
+1%
8 580
+1%
8 829
+3%
9 112
+3%
9 295
+2%
9 302
+0%
9 170
-1%
Operating Income
Operating Expenses
(5 271)
(5 470)
(5 593)
(5 832)
(6 017)
(6 186)
(6 312)
(6 299)
(6 223)
(6 226)
(6 240)
(6 262)
(6 311)
(6 397)
(6 652)
(6 878)
(7 070)
(7 307)
(7 314)
(7 321)
(7 323)
(7 360)
(7 431)
(7 514)
(6 754)
(7 891)
(8 116)
(8 476)
(7 713)
(9 081)
(8 956)
(8 711)
(8 072)
(8 069)
(8 166)
(8 383)
(8 608)
(8 773)
(8 785)
(8 641)
Selling, General & Administrative
(4 430)
(4 527)
(4 622)
(4 802)
(4 964)
(5 105)
(5 220)
(5 196)
(5 145)
(5 121)
(5 123)
(5 147)
(5 202)
(5 258)
(5 436)
(5 613)
(5 784)
(5 951)
(5 983)
(6 004)
(6 039)
(6 083)
(6 152)
(6 231)
(6 333)
(6 471)
(6 656)
(6 952)
(7 253)
(7 471)
(7 596)
(7 593)
(7 530)
(7 507)
(7 569)
(7 754)
(8 025)
(8 142)
(8 173)
(8 045)
Depreciation & Amortization
(46)
(45)
(44)
(46)
(50)
(54)
(58)
(60)
(60)
(61)
(62)
(64)
(65)
(123)
(191)
(263)
(327)
(347)
(356)
(360)
(369)
(373)
(382)
(389)
(420)
(440)
(450)
(466)
(463)
(476)
(493)
(503)
(538)
(547)
(561)
(587)
(583)
(597)
(598)
(590)
Other Operating Expenses
(795)
(898)
(927)
(984)
(1 003)
(1 027)
(1 034)
(1 043)
(1 018)
(1 044)
(1 055)
(1 051)
(1 044)
(1 016)
(1 025)
(1 002)
(959)
(1 009)
(975)
(957)
(915)
(904)
(897)
(894)
(1)
(980)
(1 010)
(1 058)
3
(1 134)
(867)
(615)
(4)
(15)
(36)
(42)
0
(34)
(14)
(6)
Operating Income
384
N/A
305
-21%
337
+10%
370
+10%
345
-7%
354
+3%
372
+5%
323
-13%
334
+3%
331
-1%
335
+1%
376
+12%
414
+10%
387
-7%
354
-9%
379
+7%
397
+5%
390
-2%
445
+14%
441
-1%
474
+7%
485
+2%
492
+1%
512
+4%
508
-1%
458
-10%
416
-9%
395
-5%
446
+13%
480
+8%
504
+5%
495
-2%
377
-24%
423
+12%
414
-2%
446
+8%
504
+13%
522
+4%
517
-1%
529
+2%
Pre-Tax Income
Interest Income Expense
(164)
(197)
(178)
(103)
(101)
(55)
(64)
(72)
(65)
(76)
(76)
(81)
(75)
(72)
(96)
(96)
(120)
(135)
(132)
(147)
(138)
(138)
(135)
(136)
(138)
(144)
(148)
(150)
(162)
(177)
(198)
(222)
(222)
(243)
(255)
(275)
(273)
(279)
(262)
(231)
Non-Reccuring Items
(72)
(36)
(36)
(36)
(16)
0
0
0
(18)
0
0
0
(23)
0
0
0
(28)
0
0
0
(3)
0
0
0
(15)
0
0
0
(7)
0
0
0
76
0
0
0
(37)
0
0
0
Total Other Income
1
0
1
0
0
0
0
2
(1)
3
2
1
1
0
0
1
0
0
3
1
(1)
0
(2)
0
(1)
0
0
0
(3)
0
1
1
0
10
8
16
1
9
9
(2)
Pre-Tax Income
149
N/A
73
-51%
124
+70%
231
+86%
228
-1%
300
+32%
308
+3%
253
-18%
250
-1%
257
+3%
260
+1%
295
+13%
317
+7%
315
-1%
259
-18%
285
+10%
249
-13%
257
+3%
316
+23%
295
-7%
332
+13%
347
+5%
355
+2%
375
+6%
354
-6%
313
-12%
268
-14%
245
-9%
274
+12%
303
+11%
307
+1%
274
-11%
231
-16%
190
-18%
167
-12%
187
+12%
195
+4%
252
+29%
264
+5%
296
+12%
Net Income
Tax Provision
(35)
(16)
(27)
(47)
(58)
(74)
(68)
(60)
(57)
(58)
(63)
(67)
(72)
(71)
(64)
(64)
(63)
(62)
(69)
(67)
(70)
(75)
(76)
(82)
(78)
(70)
(64)
(60)
(64)
(72)
(56)
(45)
(53)
(41)
(55)
(63)
(50)
(54)
(50)
(56)
Income from Continuing Operations
114
57
97
184
170
226
240
193
193
199
197
228
245
244
195
221
186
195
247
228
262
272
279
293
276
243
204
185
210
231
251
229
178
149
112
124
145
198
214
240
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
1
(1)
(1)
(2)
(2)
0
0
(1)
(1)
(2)
(3)
Net Income (Common)
28
N/A
(52)
N/A
(10)
+81%
142
N/A
148
+4%
226
+53%
238
+5%
191
-20%
194
+2%
198
+2%
197
-1%
228
+16%
246
+8%
245
0%
196
-20%
222
+13%
188
-15%
197
+5%
249
+26%
230
-8%
262
+14%
272
+4%
279
+3%
293
+5%
276
-6%
242
-12%
203
-16%
184
-9%
210
+14%
233
+11%
251
+8%
229
-9%
176
-23%
147
-16%
112
-24%
124
+11%
144
+16%
197
+37%
212
+8%
237
+12%
EPS (Diluted)
0.61
N/A
-1.12
N/A
-0.18
+84%
2.67
N/A
2.87
+7%
4.25
+48%
4.47
+5%
3.59
-20%
3.65
+2%
3.73
+2%
3.71
-1%
4.29
+16%
4.63
+8%
4.61
0%
3.69
-20%
4.18
+13%
3.54
-15%
3.71
+5%
4.69
+26%
4.33
-8%
4.94
+14%
5.5
+11%
5.79
+5%
6.05
+4%
5.67
-6%
5
-12%
4.24
-15%
3.84
-9%
4.38
+14%
4.87
+11%
5.25
+8%
4.79
-9%
3.68
-23%
3.07
-17%
2.27
-26%
2.39
+5%
2.87
+20%
3.81
+33%
4.24
+11%
4.78
+13%