I

Initiator Pharma A/S
STO:INIT

Watchlist Manager
Initiator Pharma A/S
STO:INIT
Watchlist
Price: 2.93 SEK 2.81% Market Closed
Market Cap: 200.6m SEK

Relative Value

There is not enough data to reliably calculate the relative value of INIT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INIT Relative Value
Base Case
Not Available
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-12.4
Industry
23.7
Forward
-7.2
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-16
Industry
22
vs History
1
vs Industry
Median 3Y
-8.4
Median 5Y
-10.4
Industry
24.3
vs History
87
vs Industry
5
Median 3Y
16.1
Median 5Y
11.7
Industry
3.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.2
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-10.9
Industry
6.1
Forward
-6.3
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-10.9
Industry
6.5
Forward
-6.3
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-15.5
Industry
7.9
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-15.5
Industry
6.3
vs History
73
vs Industry
5
Median 3Y
58.1
Median 5Y
48.6
Industry
5.7

Multiples Across Competitors

INIT Competitors Multiples
Initiator Pharma A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Initiator Pharma A/S
STO:INIT
200.6m SEK 0 -12 -8.3 -8.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 702 776.3 -160 184.3 -194 514.8 -192 295.2
US
Abbvie Inc
NYSE:ABBV
405.2B USD 6.8 172.6 16.7 23.7
US
Amgen Inc
NASDAQ:AMGN
178.2B USD 5 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
154.5B USD 5.3 19 12.8 12.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117.3B USD 10 31.9 23.4 24.5
US
Epizyme Inc
F:EPE
94.1B EUR 2 090.3 -533.4 -580.8 -565.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
82.3B USD 5.8 18 17.2 19.5
AU
CSL Ltd
ASX:CSL
83B AUD 3.6 18.6 12.6 15.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.7B USD 16.4 1 208.8 163 197.7
NL
argenx SE
XBRU:ARGX
44B EUR 14.4 33.7 58.2 59.8
P/S Multiple
Revenue Growth P/S to Growth
DK
I
Initiator Pharma A/S
STO:INIT
Average P/S: 3 370 493.4
Not Available
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
33 702 776.3
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.8
9%
0.8
US
Amgen Inc
NASDAQ:AMGN
5
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.3
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10
10%
1
US
E
Epizyme Inc
F:EPE
2 090.3
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.8
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.4
46%
0.4
NL
argenx SE
XBRU:ARGX
14.4
49%
0.3
P/E Multiple
Earnings Growth PEG
DK
I
Initiator Pharma A/S
STO:INIT
Average P/E: 191
Negative Multiple: -12
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 184.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
172.6
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.9
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18
9%
2
AU
CSL Ltd
ASX:CSL
18.6
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 208.8
N/A N/A
NL
argenx SE
XBRU:ARGX
33.7
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
I
Initiator Pharma A/S
STO:INIT
Average EV/EBITDA: 40.3
Negative Multiple: -8.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 514.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.7
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -580.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
11%
1.6
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
163
N/A N/A
NL
argenx SE
XBRU:ARGX
58.2
807%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
I
Initiator Pharma A/S
STO:INIT
Average EV/EBIT: 46.5
Negative Multiple: -8.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 295.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.5
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.5
13%
1.5
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
197.7
N/A N/A
NL
argenx SE
XBRU:ARGX
59.8
N/A N/A