Initiator Pharma A/S banner
I

Initiator Pharma A/S
STO:INIT

Watchlist Manager
Initiator Pharma A/S
STO:INIT
Watchlist
Price: 2.91 SEK 2.46% Market Closed
Market Cap: kr199.2m

Relative Value

The Relative Value of one INIT stock under the Base Case scenario is hidden SEK. Compared to the current market price of 2.91 SEK, Initiator Pharma A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INIT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INIT Competitors Multiples
Initiator Pharma A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Initiator Pharma A/S
STO:INIT
199.2m SEK 0 -12 -8.4 -8.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 690 872.8 -160 127.7 -194 446.1 -192 227.3
US
Abbvie Inc
NYSE:ABBV
407.9B USD 6.7 97.4 16 22.2
US
Amgen Inc
NASDAQ:AMGN
197.9B USD 5.4 25.7 14.8 14.8
US
Gilead Sciences Inc
NASDAQ:GILD
178.6B USD 6.1 21 13.1 16.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.4B USD 9.6 29.3 22 23
US
Epizyme Inc
F:EPE
94.1B EUR 2 091 -533.6 -581 -565.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
80.4B USD 5.6 17.8 13.3 15.2
AU
CSL Ltd
ASX:CSL
70.5B AUD 3.2 35.8 11.8 14.8
US
Seagen Inc
F:SGT
39.3B EUR 20.1 -61.8 -66.6 -60.1
NL
argenx SE
XBRU:ARGX
37.8B EUR 10.8 34.7 37.6 38.4
P/S Multiple
Revenue Growth P/S to Growth
DK
I
Initiator Pharma A/S
STO:INIT
Average P/S: 3 369 303.1
Not Available
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
33 690 872.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5.4
3%
1.8
US
Gilead Sciences Inc
NASDAQ:GILD
6.1
5%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.6
11%
0.9
US
E
Epizyme Inc
F:EPE
2 091
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
10%
0.6
AU
CSL Ltd
ASX:CSL
3.2
4%
0.8
US
S
Seagen Inc
F:SGT
20.1
30%
0.7
NL
argenx SE
XBRU:ARGX
10.8
27%
0.4
P/E Multiple
Earnings Growth PEG
DK
I
Initiator Pharma A/S
STO:INIT
Average P/E: 37.4
Negative Multiple: -12
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
97.4
97%
1
US
Amgen Inc
NASDAQ:AMGN
25.7
20%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
21
16%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
29.3
16%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
13%
1.4
AU
CSL Ltd
ASX:CSL
35.8
10%
3.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
NL
argenx SE
XBRU:ARGX
34.7
32%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
I
Initiator Pharma A/S
STO:INIT
Average EV/EBITDA: 18.4
Negative Multiple: -8.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16
12%
1.3
US
Amgen Inc
NASDAQ:AMGN
14.8
10%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
13.1
9%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.3
18%
0.7
AU
CSL Ltd
ASX:CSL
11.8
7%
1.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.6 N/A N/A
NL
argenx SE
XBRU:ARGX
37.6
50%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
I
Initiator Pharma A/S
STO:INIT
Average EV/EBIT: 20.6
Negative Multiple: -8.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.2
24%
0.9
US
Amgen Inc
NASDAQ:AMGN
14.8
3%
4.9
US
Gilead Sciences Inc
NASDAQ:GILD
16.2
13%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.2
23%
0.7
AU
CSL Ltd
ASX:CSL
14.8
10%
1.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
NL
argenx SE
XBRU:ARGX
38.4
56%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett